
Lottery Corporation Ltd
ASX:TLC

Income Statement
Earnings Waterfall
Lottery Corporation Ltd
Revenue
|
3.9B
AUD
|
Operating Expenses
|
-3.2B
AUD
|
Operating Income
|
657.7m
AUD
|
Other Expenses
|
-285.4m
AUD
|
Net Income
|
372.3m
AUD
|
Income Statement
Lottery Corporation Ltd
Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
3 415
N/A
|
3 513
+3%
|
3 478
-1%
|
3 997
+15%
|
3 891
-3%
|
|
Operating Income | ||||||
Operating Expenses |
(2 863)
|
(3 000)
|
(2 964)
|
(3 335)
|
(3 233)
|
|
Selling, General & Administrative |
(2 841)
|
(2 831)
|
(2 816)
|
(3 163)
|
(3 058)
|
|
Depreciation & Amortization |
(71)
|
(98)
|
(102)
|
(108)
|
(110)
|
|
Other Operating Expenses |
49
|
(71)
|
(46)
|
(65)
|
(66)
|
|
Operating Income |
552
N/A
|
513
-7%
|
514
+0%
|
661
+29%
|
658
-1%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(28)
|
(116)
|
(118)
|
(114)
|
(113)
|
|
Non-Reccuring Items |
(14)
|
(6)
|
7
|
6
|
(1)
|
|
Total Other Income |
(3)
|
(5)
|
(2)
|
(3)
|
(3)
|
|
Pre-Tax Income |
506
N/A
|
387
-24%
|
400
+3%
|
550
+38%
|
541
-2%
|
|
Net Income | ||||||
Tax Provision |
(174)
|
(122)
|
(91)
|
(173)
|
(169)
|
|
Income from Continuing Operations |
332
|
265
|
309
|
377
|
372
|
|
Net Income (Common) |
332
N/A
|
265
-20%
|
309
+17%
|
414
+34%
|
372
-10%
|
|
EPS (Diluted) |
0.15
N/A
|
0.12
-20%
|
0.14
+17%
|
0.17
+21%
|
0.17
N/A
|