TBN Intrinsic Valuation and Fundamental Analysis - Tamboran Resources Ltd - Alpha Spread

Tamboran Resources Ltd
ASX:TBN

Watchlist Manager
Tamboran Resources Ltd Logo
Tamboran Resources Ltd
ASX:TBN
Watchlist
Price: 0.145 AUD Market Closed
Market Cap: 403.6m AUD
Have any thoughts about
Tamboran Resources Ltd?
Write Note

Intrinsic Value

TBN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one TBN stock under the Base Case scenario is 0.184 AUD. Compared to the current market price of 0.145 AUD, Tamboran Resources Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TBN Intrinsic Value
0.184 AUD
Undervaluation 21%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Tamboran Resources Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TBN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TBN?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Tamboran Resources Ltd

Provide an overview of the primary business activities
of Tamboran Resources Ltd.

What unique competitive advantages
does Tamboran Resources Ltd hold over its rivals?

What risks and challenges
does Tamboran Resources Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tamboran Resources Ltd.

Provide P/S
for Tamboran Resources Ltd.

Provide P/E
for Tamboran Resources Ltd.

Provide P/OCF
for Tamboran Resources Ltd.

Provide P/FCFE
for Tamboran Resources Ltd.

Provide P/B
for Tamboran Resources Ltd.

Provide EV/S
for Tamboran Resources Ltd.

Provide EV/GP
for Tamboran Resources Ltd.

Provide EV/EBITDA
for Tamboran Resources Ltd.

Provide EV/EBIT
for Tamboran Resources Ltd.

Provide EV/OCF
for Tamboran Resources Ltd.

Provide EV/FCFF
for Tamboran Resources Ltd.

Provide EV/IC
for Tamboran Resources Ltd.

Show me price targets
for Tamboran Resources Ltd made by professional analysts.

What are the Revenue projections
for Tamboran Resources Ltd?

How accurate were the past Revenue estimates
for Tamboran Resources Ltd?

What are the Net Income projections
for Tamboran Resources Ltd?

How accurate were the past Net Income estimates
for Tamboran Resources Ltd?

What are the EPS projections
for Tamboran Resources Ltd?

How accurate were the past EPS estimates
for Tamboran Resources Ltd?

What are the EBIT projections
for Tamboran Resources Ltd?

How accurate were the past EBIT estimates
for Tamboran Resources Ltd?

Compare the revenue forecasts
for Tamboran Resources Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tamboran Resources Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tamboran Resources Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tamboran Resources Ltd compared to its peers.

Compare the P/E ratios
of Tamboran Resources Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tamboran Resources Ltd with its peers.

Analyze the financial leverage
of Tamboran Resources Ltd compared to its main competitors.

Show all profitability ratios
for Tamboran Resources Ltd.

Provide ROE
for Tamboran Resources Ltd.

Provide ROA
for Tamboran Resources Ltd.

Provide ROIC
for Tamboran Resources Ltd.

Provide ROCE
for Tamboran Resources Ltd.

Provide Gross Margin
for Tamboran Resources Ltd.

Provide Operating Margin
for Tamboran Resources Ltd.

Provide Net Margin
for Tamboran Resources Ltd.

Provide FCF Margin
for Tamboran Resources Ltd.

Show all solvency ratios
for Tamboran Resources Ltd.

Provide D/E Ratio
for Tamboran Resources Ltd.

Provide D/A Ratio
for Tamboran Resources Ltd.

Provide Interest Coverage Ratio
for Tamboran Resources Ltd.

Provide Altman Z-Score Ratio
for Tamboran Resources Ltd.

Provide Quick Ratio
for Tamboran Resources Ltd.

Provide Current Ratio
for Tamboran Resources Ltd.

Provide Cash Ratio
for Tamboran Resources Ltd.

What is the historical Revenue growth
over the last 5 years for Tamboran Resources Ltd?

What is the historical Net Income growth
over the last 5 years for Tamboran Resources Ltd?

What is the current Free Cash Flow
of Tamboran Resources Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tamboran Resources Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Tamboran Resources Ltd

Balance Sheet Decomposition
Tamboran Resources Ltd

Current Assets 50.4m
Cash & Short-Term Investments 33.2m
Receivables 8.3m
Other Current Assets 8.9m
Non-Current Assets 234m
PP&E 232.2m
Other Non-Current Assets 1.9m
Current Liabilities 37.1m
Accounts Payable 8.4m
Accrued Liabilities 13.4m
Other Current Liabilities 15.3m
Non-Current Liabilities 50.5m
Long-Term Debt 10m
Other Non-Current Liabilities 40.5m
Efficiency

Earnings Waterfall
Tamboran Resources Ltd

Revenue
83.2k AUD
Operating Expenses
-17m AUD
Operating Income
-16.9m AUD
Other Expenses
-10.3m AUD
Net Income
-27.2m AUD

Free Cash Flow Analysis
Tamboran Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TBN Profitability Score
Profitability Due Diligence

Tamboran Resources Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
ROIC is Increasing
ROE is Increasing
Negative ROIC
26/100
Profitability
Score

Tamboran Resources Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

TBN Solvency Score
Solvency Due Diligence

Tamboran Resources Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
High Altman Z-Score
60/100
Solvency
Score

Tamboran Resources Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TBN Price Targets Summary
Tamboran Resources Ltd

Wall Street analysts forecast TBN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TBN is 0.342 AUD with a low forecast of 0.303 AUD and a high forecast of 0.389 AUD.

Lowest
Price Target
0.303 AUD
109% Upside
Average
Price Target
0.342 AUD
136% Upside
Highest
Price Target
0.389 AUD
168% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TBN?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TBN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TBN dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TBN Price
Tamboran Resources Ltd

1M 1M
-12%
6M 6M
-22%
1Y 1Y
+12%
3Y 3Y
-52%
5Y 5Y
-59%
10Y 10Y
-59%
Annual Price Range
0.145
52w Low
0.125
52w High
0.235
Price Metrics
Average Annual Return -13.36%
Standard Deviation of Annual Returns 31.82%
Max Drawdown -71%
Shares Statistics
Market Capitalization 403.6m AUD
Shares Outstanding 2 783 104 800
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Tamboran Resources Ltd Logo
Tamboran Resources Ltd

Country

Australia

Industry

Energy

Market Cap

403.6m AUD

Dividend Yield

0%

Description

Tamboran Resources Ltd. operates as an exploration company for oil and gas resources. The principal activities of the Company focus on shale gas exploration in onshore basins in the Northern Territory of Australia. The firm is engaged in developing early-stage, low carbon dioxide (CO2) natural gas resources within its portfolio. Its portfolio consists of EP 136, EP 143, EP 161 and EP(A) 197. The basin is located in the Beetaloo Sub-basin in the Northern Territory of Australia, approximately 600 kilometers (kms) south of Darwin. The firm's wholly owned subsidiary includes Sweetpea Petroleum Pty Ltd.

Contact

NEW SOUTH WALES
10-112 The Corso, Manly
+61283306626.0
www.tamboran.com

IPO

2021-07-02

Employees

2

Officers

See Also

Discover More
What is the Intrinsic Value of one TBN stock?

The intrinsic value of one TBN stock under the Base Case scenario is 0.184 AUD.

Is TBN stock undervalued or overvalued?

Compared to the current market price of 0.145 AUD, Tamboran Resources Ltd is Undervalued by 21%.

Back to Top