Tabcorp Holdings Ltd
ASX:TAH

Watchlist Manager
Tabcorp Holdings Ltd Logo
Tabcorp Holdings Ltd
ASX:TAH
Watchlist
Price: 0.535 AUD -1.83% Market Closed
Market Cap: 1.2B AUD
Have any thoughts about
Tabcorp Holdings Ltd?
Write Note

Relative Value

The Relative Value of one TAH stock under the Base Case scenario is 1.878 AUD. Compared to the current market price of 0.535 AUD, Tabcorp Holdings Ltd is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAH Relative Value
Base Case
1.878 AUD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
72
Median 3Y
0.7
Median 5Y
0.5
Industry
1.4
Forward
0.5
vs History
vs Industry
26
Median 3Y
0.3
Median 5Y
0.3
Industry
20.7
Forward
25.6
vs History
28
vs Industry
60
Median 3Y
4.5
Median 5Y
2.7
Industry
9.5
vs History
17
vs Industry
22
Median 3Y
6.8
Median 5Y
3
Industry
19.6
vs History
15
vs Industry
69
Median 3Y
0.8
Median 5Y
0.2
Industry
2.2
vs History
52
vs Industry
75
Median 3Y
0.9
Median 5Y
0.8
Industry
1.9
Forward
0.8
vs History
52
vs Industry
67
Median 3Y
2.2
Median 5Y
2.2
Industry
3.9
vs History
vs Industry
12
Median 3Y
17.6
Median 5Y
7.6
Industry
10.7
Forward
5.4
vs History
vs Industry
20
Median 3Y
17.6
Median 5Y
7.6
Industry
16.2
Forward
11.9
vs History
22
vs Industry
64
Median 3Y
5.8
Median 5Y
5.8
Industry
11.5
vs History
vs Industry
49
Median 3Y
4
Median 5Y
6.3
Industry
17.2
vs History
30
vs Industry
67
Median 3Y
0.8
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

TAH Competitors Multiples
Tabcorp Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tabcorp Holdings Ltd
ASX:TAH
1.2B AUD 0.5 -0.9 -41.8 -41.8
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 12 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 706.2
P/E Multiple
Earnings Growth
AU
Tabcorp Holdings Ltd
ASX:TAH
Average P/E: 19.4
Negative Multiple: -0.9
N/A
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -33.1 N/A
US
Las Vegas Sands Corp
NYSE:LVS
24.1
86%
AU
Aristocrat Leisure Ltd
ASX:ALL
28.5
25%
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -50.2 N/A
MO
Sands China Ltd
HKEX:1928
18.9
152%
SE
Evolution AB (publ)
STO:EVO
15.5
39%
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.1
88%
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A
US
MGM Resorts International
NYSE:MGM
12.4
-25%
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -21 N/A

See Also

Discover More
Back to Top