Tabcorp Holdings Ltd
ASX:TAH

Watchlist Manager
Tabcorp Holdings Ltd Logo
Tabcorp Holdings Ltd
ASX:TAH
Watchlist
Price: 0.59 AUD 0.85%
Market Cap: 1.3B AUD
Have any thoughts about
Tabcorp Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Tabcorp Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(172)
(226)
(225)
(208)
(218)
(235)
(198)
(154)
(179)
(205)
(209)
(209)
(179)
(184)
(198)
(188)
(158)
(135)
(108)
(70)
(75)
(72)
3
65
11
(56)
(62)
(49)
(122)
(196)
(183)
(186)
(100)
(140)
(191)
(145)
(188)
(140)
(30)
83
113
Cash Interest Paid
(105)
(162)
(185)
(171)
(163)
(163)
(161)
(162)
(172)
(175)
(171)
(162)
(155)
(158)
(159)
(125)
(111)
(118)
(105)
(106)
(104)
(92)
(83)
(77)
(71)
(71)
(77)
(105)
(150)
(201)
(215)
(199)
(197)
(190)
(167)
(144)
(133)
(79)
(28)
(36)
(49)
Change in Working Capital
(623)
(828)
(968)
(972)
(989)
(981)
(984)
(1 000)
(959)
(988)
(1 014)
(1 027)
(1 031)
(1 040)
(1 067)
(904)
(767)
(555)
(318)
(275)
(250)
(296)
(306)
(267)
(248)
(217)
(225)
(267)
(922)
(1 652)
(1 799)
(1 937)
(1 752)
(1 606)
(2 119)
(2 288)
(1 980)
(1 074)
(256)
(219)
(211)
Cash from Operating Activities
441
N/A
550
+25%
661
+20%
695
+5%
705
+1%
639
-9%
609
-5%
621
+2%
652
+5%
680
+4%
673
-1%
661
-2%
701
+6%
648
-8%
658
+2%
625
-5%
526
-16%
430
-18%
265
-38%
298
+12%
387
+30%
368
-5%
400
+9%
461
+15%
401
-13%
317
-21%
223
-30%
318
+43%
448
+41%
471
+5%
770
+63%
744
-3%
671
-10%
1 016
+51%
720
-29%
573
-20%
737
+29%
177
-76%
119
-33%
366
+206%
245
-33%
Investing Cash Flow
Capital Expenditures
(101)
(100)
(120)
(162)
(236)
(229)
(167)
(158)
(222)
(290)
(257)
(314)
(408)
(462)
(596)
(483)
(631)
(646)
(204)
(183)
(198)
(139)
(132)
(128)
(183)
(188)
(197)
(225)
(292)
(297)
(278)
(345)
(290)
(213)
(183)
(168)
(203)
(234)
(197)
(154)
(760)
Other Items
(907)
(656)
(610)
75
44
22
6
20
16
2
2
0
(2)
(49)
(46)
(1)
(3)
24
25
26
43
(85)
(100)
3
10
(430)
(427)
(432)
126
540
(85)
(75)
(2)
70
145
82
(253)
(237)
67
83
21
Cash from Investing Activities
(1 008)
N/A
(757)
+25%
(730)
+4%
(88)
+88%
(192)
-119%
(207)
-8%
(161)
+22%
(138)
+14%
(206)
-50%
(288)
-39%
(255)
+11%
(313)
-23%
(410)
-31%
(510)
-24%
(641)
-26%
(484)
+25%
(634)
-31%
(622)
+2%
(179)
+71%
(157)
+12%
(156)
+1%
(224)
-44%
(232)
-3%
(125)
+46%
(173)
-38%
(618)
-257%
(624)
-1%
(657)
-5%
(165)
+75%
244
N/A
(363)
N/A
(420)
-16%
(292)
+30%
(144)
+51%
(38)
+74%
(86)
-126%
(456)
-430%
(471)
-3%
(130)
+72%
(71)
+45%
(740)
-942%
Financing Cash Flow
Net Issuance of Common Stock
33
41
8
15
(131)
(200)
(132)
(135)
(106)
(48)
387
388
1
428
429
2
0
0
0
6
7
2
236
0
0
0
0
0
0
0
0
0
0
600
600
0
0
0
0
0
0
Net Issuance of Debt
826
374
312
(314)
(98)
41
22
16
16
30
(336)
(393)
(15)
(123)
(59)
76
261
301
0
(70)
(155)
(65)
0
(175)
(80)
482
585
1 166
511
(388)
98
7
(98)
(1 157)
(1 045)
(69)
(100)
338
240
(174)
564
Cash Paid for Dividends
(209)
(179)
(244)
(364)
(300)
(263)
(348)
(356)
(385)
(378)
(341)
(316)
(303)
(278)
(270)
(206)
(111)
(115)
(116)
(83)
(67)
(83)
(358)
(380)
(173)
(190)
(195)
(209)
(314)
(398)
(393)
(399)
(392)
(198)
(146)
(282)
(280)
(239)
(123)
(49)
(44)
Other
(5)
(1)
3
10
13
8
11
6
(5)
(3)
(10)
(10)
(3)
(20)
(233)
(237)
(36)
(21)
(11)
(4)
(0)
(6)
(13)
(16)
(9)
0
0
(242)
(242)
0
(1)
(3)
(3)
(15)
(16)
(21)
(127)
(109)
(15)
(15)
(2)
Cash from Financing Activities
645
N/A
235
-64%
79
-66%
(652)
N/A
(516)
+21%
(414)
+20%
(447)
-8%
(470)
-5%
(480)
-2%
(399)
+17%
(300)
+25%
(331)
-11%
(321)
+3%
8
N/A
(132)
N/A
(366)
-177%
113
N/A
165
+46%
(127)
N/A
(151)
-19%
(215)
-42%
(152)
+29%
(135)
+11%
(335)
-148%
(262)
+22%
292
N/A
390
+34%
715
+83%
(44)
N/A
(786)
-1 682%
(296)
+62%
(396)
-34%
(493)
-25%
(770)
-56%
(607)
+21%
(372)
+39%
(506)
-36%
(10)
+98%
102
N/A
(238)
N/A
518
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
78
N/A
29
-63%
11
-62%
(45)
N/A
(3)
+94%
18
N/A
1
-96%
13
+1 814%
(34)
N/A
(7)
+80%
118
N/A
17
-86%
(30)
N/A
145
N/A
(115)
N/A
(224)
-95%
4
N/A
(27)
N/A
(42)
-52%
(11)
+75%
17
N/A
(8)
N/A
33
N/A
1
-98%
(34)
N/A
(9)
+74%
(12)
-33%
376
N/A
238
-37%
(71)
N/A
111
N/A
(71)
N/A
(114)
-60%
103
N/A
75
-27%
115
+53%
(225)
N/A
(304)
-35%
91
N/A
57
-38%
23
-60%
Free Cash Flow
Free Cash Flow
339
N/A
450
+33%
542
+20%
533
-2%
469
-12%
410
-13%
442
+8%
463
+5%
430
-7%
390
-9%
416
+7%
348
-16%
293
-16%
186
-37%
63
-66%
142
+128%
(106)
N/A
(216)
-105%
61
N/A
115
+90%
189
+64%
229
+21%
268
+17%
333
+24%
218
-34%
129
-41%
25
-81%
93
+272%
156
+67%
175
+12%
492
+182%
399
-19%
381
-5%
803
+111%
537
-33%
405
-25%
535
+32%
(57)
N/A
(78)
-37%
212
N/A
(515)
N/A

See Also

Discover More