Swoop Holdings Ltd
ASX:SWP

Watchlist Manager
Swoop Holdings Ltd Logo
Swoop Holdings Ltd
ASX:SWP
Watchlist
Price: 0.175 AUD -2.78% Market Closed
Market Cap: 36.6m AUD
Have any thoughts about
Swoop Holdings Ltd?
Write Note

Relative Value

The Relative Value of one SWP stock under the Base Case scenario is 0.394 AUD. Compared to the current market price of 0.175 AUD, Swoop Holdings Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWP Relative Value
Base Case
0.394 AUD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
76
Median 3Y
0.9
Median 5Y
0.6
Industry
1.4
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-10.8
Industry
17.1
vs History
42
vs Industry
59
Median 3Y
3.4
Median 5Y
2.8
Industry
6.5
vs History
vs Industry
2
Median 3Y
-8
Median 5Y
-8
Industry
16.3
vs History
74
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
vs History
55
vs Industry
78
Median 3Y
0.9
Median 5Y
0.7
Industry
2
vs History
46
vs Industry
73
Median 3Y
1.9
Median 5Y
1.7
Industry
4.2
vs History
vs Industry
Median 3Y
-26
Median 5Y
-26
Industry
8.1
vs History
vs Industry
Median 3Y
-26
Median 5Y
-26
Industry
13.7
vs History
36
vs Industry
63
Median 3Y
4
Median 5Y
3.7
Industry
8.8
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-18.8
Industry
16
vs History
55
vs Industry
78
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

SWP Competitors Multiples
Swoop Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Swoop Holdings Ltd
ASX:SWP
36.4m AUD 0.4 -9.6 -23 -23
US
Verizon Communications Inc
NYSE:VZ
186.4B USD 1.4 19 6.3 9.9
US
AT&T Inc
NYSE:T
165.5B USD 1.4 18.7 6.4 11.7
DE
Deutsche Telekom AG
XETRA:DTE
148.5B EUR 1.3 24.8 5.4 10.7
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
499.2B CNY 1 15.3 11.5 11.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
49.8B SGD 3.5 62.7 16.1 50.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
961.9B TWD 4.3 26.3 10.9 20.2
CH
Swisscom AG
SIX:SCMN
26.2B CHF 2.4 15.6 7.1 15.2
AU
Telstra Corporation Ltd
ASX:TLS
45.2B AUD 2 27.9 16.9 16.9

See Also

Discover More
Back to Top