Swift Networks Group Ltd
ASX:SW1
Intrinsic Value
The intrinsic value of one SW1 stock under the Base Case scenario is 0.04 AUD. Compared to the current market price of 0.01 AUD, Swift Networks Group Ltd is Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Swift Networks Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Swift Networks Group Ltd
Balance Sheet Decomposition
Swift Networks Group Ltd
Current Assets | 6.5m |
Cash & Short-Term Investments | 2m |
Receivables | 2.9m |
Other Current Assets | 1.6m |
Non-Current Assets | 3.5m |
PP&E | 822k |
Intangibles | 2.7m |
Free Cash Flow Analysis
Swift Networks Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Swift Networks Group Ltd
Revenue
|
18.4m
AUD
|
Operating Expenses
|
-19m
AUD
|
Operating Income
|
-609k
AUD
|
Other Expenses
|
-1.1m
AUD
|
Net Income
|
-1.7m
AUD
|
SW1 Profitability Score
Profitability Due Diligence
Swift Networks Group Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Swift Networks Group Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
SW1 Solvency Score
Solvency Due Diligence
Swift Networks Group Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Swift Networks Group Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SW1 Price Targets Summary
Swift Networks Group Ltd
Dividends
Current shareholder yield for SW1 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SW1 stock under the Base Case scenario is 0.04 AUD.
Compared to the current market price of 0.01 AUD, Swift Networks Group Ltd is Undervalued by 75%.