S

Swift Networks Group Ltd
ASX:SW1

Watchlist Manager
Swift Networks Group Ltd
ASX:SW1
Watchlist
Price: 0.01 AUD
Market Cap: 6.6m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

SW1 doesn't have a meaningful market cap.

The Relative Value of one SW1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.01 AUD, Swift Networks Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
79
vs Industry
71
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.4
Industry
18.2
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
29
vs Industry
48
Median 3Y
6.4
Median 5Y
4.3
Industry
11.2
More Details
30
P/FCFE
P/FCFE
Price to FCFE
30
vs History
9
vs Industry
34
Median 3Y
22.3
Median 5Y
-2.1
Industry
16
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.7
Industry
1.7
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
74
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-6.2
Industry
8.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-6.2
Industry
12.4
More Details
9.3
EV/OCF
EV/OCF
Enterprise Value to OCF
9.3
vs History
32
vs Industry
40
Median 3Y
10.5
Median 5Y
6.3
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
18
Median 3Y
-14.4
Median 5Y
-7.6
Industry
13.4
More Details
8.9
EV/IC
EV/IC
Enterprise Value to IC
8.9
vs History
6
vs Industry
7
Median 3Y
4.4
Median 5Y
3.5
Industry
1.4
More Details

Multiples Across Competitors

SW1 Competitors Multiples
Swift Networks Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Swift Networks Group Ltd
ASX:SW1
6.5m AUD 0.4 -3.9 -18.5 -18.5
US
Netflix Inc
NASDAQ:NFLX
415.8B USD 10.7 47.7 16.1 40.3
US
Walt Disney Co
NYSE:DIS
184.9B USD 2 32.9 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
123.3B USD 7.3 100.3 71.1 77.2
NL
Universal Music Group NV
AEX:UMG
46.8B EUR 4.1 30.3 30.8 30.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.8B USD 1.3 46.6 16.4 23.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.9B USD 0.7 -2.4 2.8 101.9
US
TKO Group Holdings Inc
NYSE:TKO
26.1B USD 19.5 154.4 74.9 99.2
CN
Tencent Music Entertainment Group
NYSE:TME
24B USD 6.1 26.2 21.1 21.1
FR
Bollore SE
PAR:BOL
15.8B EUR 5.1 8.7 12.3 -35.4
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.6 33.3 16.6 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
S
Swift Networks Group Ltd
ASX:SW1
Average EV/EBITDA: 27.4
Negative Multiple: -18.5 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
16.1
-10%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
12%
1
LU
Spotify Technology SA
NYSE:SPOT
71.1
42%
1.7
NL
Universal Music Group NV
AEX:UMG
30.8
22%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
19%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.8
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
74.9
58%
1.3
CN
Tencent Music Entertainment Group
NYSE:TME
21.1
24%
0.9
FR
Bollore SE
PAR:BOL
12.3
N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
16.6
10%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
S
Swift Networks Group Ltd
ASX:SW1
Average EV/EBIT: 48.2
Negative Multiple: -18.5 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
40.3
21%
1.9
US
Walt Disney Co
NYSE:DIS
16.7
19%
0.9
LU
Spotify Technology SA
NYSE:SPOT
77.2
44%
1.8
NL
Universal Music Group NV
AEX:UMG
30.8
24%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
23.5
17%
1.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
101.9
56%
1.8
US
TKO Group Holdings Inc
NYSE:TKO
99.2
47%
2.1
CN
Tencent Music Entertainment Group
NYSE:TME
21.1
21%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -35.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
22.9
13%
1.8

See Also

Summary
SW1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
SW1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SW1 stock valuation using valuation multiples.
Wall Street Estimates
SW1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SW1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.