Seven Group Holdings Ltd
ASX:SVW

Watchlist Manager
Seven Group Holdings Ltd Logo
Seven Group Holdings Ltd
ASX:SVW
Watchlist
Price: 44.91 AUD Market Closed
Market Cap: 18.3B AUD
Have any thoughts about
Seven Group Holdings Ltd?
Write Note

Relative Value

The Relative Value of one SVW stock under the Base Case scenario is 53.37 AUD. Compared to the current market price of 44.91 AUD, Seven Group Holdings Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVW Relative Value
Base Case
53.37 AUD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
30
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.6
vs History
11
vs Industry
17
Median 3Y
13.5
Median 5Y
17
Industry
14.4
Forward
18.9
vs History
9
vs Industry
28
Median 3Y
12
Median 5Y
11.9
Industry
7.9
vs History
23
vs Industry
16
Median 3Y
5
Median 5Y
8.7
Industry
15
vs History
1
vs Industry
14
Median 3Y
2.3
Median 5Y
2.1
Industry
1.1
vs History
7
vs Industry
27
Median 3Y
1.5
Median 5Y
1.8
Industry
0.9
Forward
2
vs History
1
vs Industry
40
Median 3Y
4.1
Median 5Y
4.3
Industry
4.2
vs History
1
vs Industry
22
Median 3Y
15.3
Median 5Y
15.5
Industry
8.9
Forward
10.9
vs History
1
vs Industry
28
Median 3Y
15.3
Median 5Y
15.5
Industry
11.6
Forward
14.5
vs History
36
vs Industry
24
Median 3Y
15.2
Median 5Y
16.2
Industry
8.8
vs History
23
vs Industry
13
Median 3Y
24.6
Median 5Y
25.6
Industry
10.2
vs History
1
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

SVW Competitors Multiples
Seven Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Seven Group Holdings Ltd
ASX:SVW
17.9B AUD 1.7 38.6 18.1 18.1
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
P/E Multiple
Earnings Growth P/E to Growth
AU
Seven Group Holdings Ltd
ASX:SVW
Average P/E: 24.6
38.6
152%
0.3
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Seven Group Holdings Ltd
ASX:SVW
Average EV/EBITDA: 32.3
18.1
90%
0.2
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Seven Group Holdings Ltd
ASX:SVW
Average EV/EBIT: 49.2
18.1
45%
0.4
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top