Seven Group Holdings Ltd
ASX:SVW

Watchlist Manager
Seven Group Holdings Ltd Logo
Seven Group Holdings Ltd
ASX:SVW
Watchlist
Price: 44.91 AUD Market Closed
Market Cap: 18.3B AUD
Have any thoughts about
Seven Group Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Seven Group Holdings Ltd

Revenue
10.6B AUD
Cost of Revenue
-6.8B AUD
Gross Profit
3.9B AUD
Operating Expenses
-2.6B AUD
Operating Income
1.2B AUD
Other Expenses
-780.8m AUD
Net Income
464.4m AUD

Income Statement
Seven Group Holdings Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
4 502
N/A
5 248
+17%
4 793
-9%
3 667
-23%
3 129
-15%
2 955
-6%
2 824
-4%
2 793
-1%
2 274
-19%
1 966
-14%
2 315
+18%
2 410
+4%
3 237
+34%
3 862
+19%
4 104
+6%
4 332
+6%
4 571
+6%
4 664
+2%
4 844
+4%
6 440
+33%
8 013
+24%
8 664
+8%
9 627
+11%
10 414
+8%
10 618
+2%
Gross Profit
Cost of Revenue
(3 090)
(3 664)
(3 334)
(2 484)
(2 055)
(1 919)
(1 878)
(1 868)
(1 441)
(1 245)
(1 495)
(1 435)
(1 684)
(1 905)
(2 083)
(2 267)
(2 418)
(2 486)
(2 698)
(3 879)
(5 056)
(5 478)
(6 064)
(6 597)
(6 762)
Gross Profit
1 412
N/A
1 583
+12%
1 459
-8%
1 162
-20%
1 075
-8%
1 036
-4%
946
-9%
925
-2%
833
-10%
722
-13%
820
+14%
975
+19%
1 553
+59%
1 957
+26%
2 020
+3%
2 065
+2%
2 153
+4%
2 178
+1%
2 146
-1%
2 561
+19%
2 957
+15%
3 187
+8%
3 562
+12%
3 817
+7%
3 855
+1%
Operating Income
Operating Expenses
(925)
(978)
(966)
(862)
(838)
(787)
(747)
(724)
(650)
(566)
(647)
(753)
(1 195)
(1 474)
(1 501)
(1 518)
(1 573)
(1 594)
(1 553)
(1 933)
(2 265)
(2 338)
(2 545)
(2 618)
(2 610)
Selling, General & Administrative
(647)
(731)
(752)
(697)
(626)
(588)
(545)
(533)
(513)
(478)
(490)
(541)
(827)
(972)
(937)
(945)
(993)
(998)
(974)
(1 093)
(1 192)
(1 234)
(1 323)
(1 342)
(1 364)
Depreciation & Amortization
(77)
(69)
(63)
(61)
(48)
(47)
(62)
(58)
(33)
(28)
(31)
(59)
(146)
(227)
(272)
(276)
(265)
(265)
(260)
(367)
(475)
(497)
(512)
(503)
(505)
Other Operating Expenses
(201)
(178)
(151)
(104)
(164)
(152)
(140)
(133)
(105)
(61)
(126)
(154)
(222)
(275)
(293)
(297)
(315)
(331)
(319)
(473)
(599)
(606)
(710)
(772)
(741)
Operating Income
488
N/A
605
+24%
494
-18%
322
-35%
237
-26%
249
+5%
199
-20%
201
+1%
183
-9%
155
-15%
174
+12%
222
+28%
358
+62%
483
+35%
520
+8%
547
+5%
580
+6%
584
+1%
593
+2%
628
+6%
692
+10%
849
+23%
1 017
+20%
1 199
+18%
1 245
+4%
Pre-Tax Income
Interest Income Expense
53
21
31
101
96
46
(426)
(415)
11
(11)
(261)
(154)
128
38
(131)
(183)
(67)
(28)
173
806
(841)
(1 565)
(153)
(415)
(547)
Non-Reccuring Items
(408)
(192)
98
168
(42)
(437)
(437)
(352)
(0)
42
128
166
(17)
(110)
(78)
(44)
(279)
(14)
0
58
728
569
0
33
76
Total Other Income
0
0
0
13
20
7
14
(2)
(2)
4
2
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(7)
2
2
(11)
(9)
Pre-Tax Income
133
N/A
434
+227%
623
+44%
603
-3%
311
-48%
(135)
N/A
(650)
-382%
(568)
+13%
191
N/A
190
-1%
43
-77%
233
+437%
469
+102%
410
-12%
309
-25%
318
+3%
232
-27%
539
+133%
763
+42%
1 490
+95%
572
-62%
(145)
N/A
866
N/A
806
-7%
766
-5%
Net Income
Tax Provision
44
(61)
(134)
(108)
(48)
202
291
147
(7)
(70)
(27)
(17)
(64)
(111)
(106)
(129)
(114)
(96)
(128)
(129)
(129)
(173)
(210)
(255)
(244)
Income from Continuing Operations
177
373
489
495
263
67
(359)
(421)
184
120
16
216
405
300
203
189
118
443
635
1 361
443
(318)
656
551
522
Income to Minority Interest
(11)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(48)
(49)
(32)
(50)
(56)
(58)
Net Income (Common)
133
N/A
341
+156%
459
+35%
467
+2%
235
-50%
40
-83%
(386)
N/A
(447)
-16%
172
N/A
124
-28%
21
-83%
231
+1 005%
391
+69%
286
-27%
201
-30%
187
-7%
116
-38%
440
+280%
631
+44%
1 444
+129%
558
-61%
(297)
N/A
597
N/A
466
-22%
464
0%
EPS (Diluted)
0.43
N/A
1.11
+158%
1.49
+34%
1.51
+1%
0.76
-50%
0.13
-83%
-1.29
N/A
-1.54
-19%
0.6
N/A
0.44
-27%
0.07
-84%
0.77
+1 000%
1.24
+61%
0.83
-33%
0.6
-28%
0.56
-7%
0.34
-39%
1.29
+279%
1.83
+42%
3.96
+116%
1.53
-61%
-0.81
N/A
1.62
N/A
1.26
-22%
1.23
-2%

See Also

Discover More