S

Step One Clothing Ltd
ASX:STP

Watchlist Manager
Step One Clothing Ltd
ASX:STP
Watchlist
Price: 1.42 AUD -2.07% Market Closed
Market Cap: 259.8m AUD
Have any thoughts about
Step One Clothing Ltd?
Write Note

Relative Value

The Relative Value of one STP stock under the Base Case scenario is 1 AUD. Compared to the current market price of 1.42 AUD, Step One Clothing Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STP Relative Value
Base Case
1 AUD
Overvaluation 29%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
21
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
0.6
Forward
2.6
vs History
21
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
16.8
Forward
17.6
vs History
26
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
7.8
vs History
26
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
15.3
vs History
21
vs Industry
10
Median 3Y
2
Median 5Y
2
Industry
1.6
vs History
15
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
0.7
Forward
2.3
vs History
15
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
21
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
8.6
Forward
11.3
vs History
21
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
13
Forward
11.4
vs History
23
vs Industry
23
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
23
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
12.2
vs History
31
vs Industry
2
Median 3Y
3.2
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

STP Competitors Multiples
Step One Clothing Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Step One Clothing Ltd
ASX:STP
259.8m AUD 3 21 11.9 11.9
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.7 19.8 36.5
ZA
Naspers Ltd
JSE:NPN
838.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
216.8B USD 1.6 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
153.6B USD 3.2 11.2 8.5 8.5
CN
Meituan
HKEX:3690
931.4B HKD 2.8 38.4 33 33
NL
Prosus NV
AEX:PRX
93B EUR 18 14.9 -567.6 -567.6
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.9 65 34.5 44.9
AR
Mercadolibre Inc
NASDAQ:MELI
93.6B USD 4.9 65.1 34.6 45
US
DoorDash Inc
NASDAQ:DASH
73.1B USD 7.2 -425.1 222.7 -279.3
CN
JD.Com Inc
HKEX:9618
395.6B HKD 0.3 11.8 6.6 6.6
EV/EBITDA Multiple
EBITDA Growth
AU
S
Step One Clothing Ltd
ASX:STP
Average EV/EBITDA: 42.6
11.9
27%
US
Amazon.com Inc
NASDAQ:AMZN
19.8
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
226%
CN
Meituan
HKEX:3690
33
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -567.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
34.5
152%
AR
Mercadolibre Inc
NASDAQ:MELI
34.6
152%
US
D
DoorDash Inc
NASDAQ:DASH
222.7
N/A
CN
JD.Com Inc
HKEX:9618
6.6
70%
EV/EBIT Multiple
EBIT Growth
AU
S
Step One Clothing Ltd
ASX:STP
Average EV/EBIT: 24.8
11.9
25%
US
Amazon.com Inc
NASDAQ:AMZN
36.5
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
236%
CN
Meituan
HKEX:3690
33
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -567.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
44.9
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -279.3 N/A
CN
JD.Com Inc
HKEX:9618
6.6
84%

See Also

Discover More
Back to Top