S

Step One Clothing Ltd
ASX:STP

Watchlist Manager
Step One Clothing Ltd
ASX:STP
Watchlist
Price: 1.385 AUD 2.21% Market Closed
Market Cap: 253.4m AUD
Have any thoughts about
Step One Clothing Ltd?
Write Note

Relative Value

The Relative Value of one STP stock under the Base Case scenario is 0.994 AUD. Compared to the current market price of 1.385 AUD, Step One Clothing Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STP Relative Value
Base Case
0.994 AUD
Overvaluation 28%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
21
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
0.6
Forward
2.6
vs History
21
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
16.7
Forward
17.1
vs History
26
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
7.7
vs History
26
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
15
vs History
21
vs Industry
10
Median 3Y
2
Median 5Y
2
Industry
1.6
vs History
15
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
0.7
Forward
2.3
vs History
15
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
21
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
8.4
Forward
10.9
vs History
21
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
12.8
Forward
11.1
vs History
23
vs Industry
23
Median 3Y
0
Median 5Y
0
Industry
8.8
vs History
23
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
31
vs Industry
2
Median 3Y
3.2
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

STP Competitors Multiples
Step One Clothing Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Step One Clothing Ltd
ASX:STP
253.4m AUD 3 20.4 11.6 11.6
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.8 18.5 34.1
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.6B USD 3.1 10.6 7.9 7.9
CN
Meituan
HKEX:3690
916.6B HKD 2.8 37.8 32.5 32.5
AR
Mercadolibre Inc
NASDAQ:MELI
99.3B USD 5.2 69.1 36.8 47.8
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
NL
Prosus NV
AEX:PRX
92.8B EUR 17.8 14.7 -561.4 -561.4
US
DoorDash Inc
NASDAQ:DASH
71.9B USD 7.1 -418 218.7 -274.3
CN
JD.Com Inc
HKEX:9618
399.8B HKD 0.3 10.7 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
AU
S
Step One Clothing Ltd
ASX:STP
Average EV/EBITDA: 42.2
11.6
27%
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
226%
CN
Meituan
HKEX:3690
32.5
327%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
152%
UY
MercadoLibre Inc
BMV:MELIN
36.6
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
218.7
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
AU
S
Step One Clothing Ltd
ASX:STP
Average EV/EBIT: 24.8
11.6
25%
US
Amazon.com Inc
NASDAQ:AMZN
34.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
236%
CN
Meituan
HKEX:3690
32.5
516%
AR
Mercadolibre Inc
NASDAQ:MELI
47.8
178%
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -274.3 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top