Santos Ltd
ASX:STO

Watchlist Manager
Santos Ltd Logo
Santos Ltd
ASX:STO
Watchlist
Price: 6.46 AUD 0.31%
Market Cap: 21B AUD
Have any thoughts about
Santos Ltd?
Write Note

Income Statement

Earnings Waterfall
Santos Ltd

Revenue
5.8B USD
Cost of Revenue
-3.5B USD
Gross Profit
2.2B USD
Operating Expenses
-403m USD
Operating Income
1.8B USD
Other Expenses
-563m USD
Net Income
1.3B USD

Income Statement
Santos Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
950
N/A
1 103
+16%
1 455
+32%
1 873
+29%
2 045
+9%
2 048
+0%
2 066
+1%
2 086
+1%
2 407
+15%
2 365
-2%
1 810
-23%
1 788
-1%
2 057
+15%
2 118
+3%
2 320
+10%
2 808
+21%
3 138
+12%
3 337
+6%
3 323
0%
3 455
+4%
3 651
+6%
2 754
-25%
3 169
+15%
2 442
-23%
2 372
-3%
2 594
+9%
2 909
+12%
3 198
+10%
3 419
+7%
3 773
+10%
4 089
+8%
4 186
+2%
3 871
-8%
3 512
-9%
3 896
+11%
4 837
+24%
6 568
+36%
7 987
+22%
7 201
-10%
6 034
-16%
5 757
-5%
Gross Profit
Cost of Revenue
(647)
(716)
(875)
(929)
(895)
(983)
(1 034)
(1 119)
(1 296)
(1 195)
(1 050)
(1 126)
(1 264)
(1 344)
(1 501)
(1 792)
(2 019)
(2 178)
(2 202)
(2 400)
(2 579)
(1 978)
(2 276)
(1 883)
(2 056)
(2 124)
(2 135)
(2 319)
(2 415)
(2 311)
(2 390)
(2 698)
(2 702)
(2 643)
(2 883)
(2 984)
(3 411)
(3 902)
(3 827)
(3 667)
(3 529)
Gross Profit
302
N/A
387
+28%
580
+50%
943
+63%
1 150
+22%
1 066
-7%
1 033
-3%
967
-6%
1 111
+15%
1 170
+5%
760
-35%
662
-13%
793
+20%
775
-2%
786
+1%
1 015
+29%
1 119
+10%
1 158
+4%
1 120
-3%
1 055
-6%
1 072
+2%
776
-28%
894
+15%
559
-37%
316
-43%
470
+49%
774
+65%
879
+14%
1 004
+14%
1 462
+46%
1 699
+16%
1 488
-12%
1 169
-21%
869
-26%
1 013
+17%
1 853
+83%
3 157
+70%
4 085
+29%
3 374
-17%
2 367
-30%
2 228
-6%
Operating Income
Operating Expenses
(49)
29
54
(29)
(115)
(222)
(200)
(188)
(261)
1 073
1 103
(226)
(224)
(205)
(148)
(250)
(344)
(263)
(218)
(291)
(342)
(247)
(400)
(349)
(241)
(209)
(127)
(210)
(124)
(191)
(103)
(186)
(165)
(168)
(168)
(195)
(295)
(630)
(665)
(397)
(403)
Selling, General & Administrative
0
0
0
0
(17)
(48)
(62)
(63)
(75)
(95)
(82)
(69)
(81)
(74)
(84)
(129)
(132)
(116)
(110)
(104)
(114)
(80)
(114)
(148)
(149)
(107)
(96)
(104)
(99)
(89)
(76)
(66)
(63)
(93)
(91)
(82)
(113)
(158)
(165)
(155)
(149)
Research & Development
0
0
0
0
(71)
(203)
(215)
(190)
(208)
(154)
(135)
(157)
(126)
(119)
(114)
(172)
(217)
(171)
(127)
(181)
(230)
(175)
(289)
(188)
(83)
(138)
(144)
(94)
(86)
(105)
(88)
(103)
(100)
(59)
(75)
(126)
(188)
(148)
(94)
(86)
(70)
Depreciation & Amortization
0
0
0
0
(1)
(1)
(1)
(2)
(3)
(2)
(3)
(6)
(5)
(5)
(6)
(5)
(5)
(3)
(2)
(3)
(2)
0
(1)
(2)
(5)
(5)
(2)
(2)
(2)
(2)
(4)
(1)
0
(1)
0
0
0
0
0
0
0
Other Operating Expenses
(49)
29
54
(28)
(28)
31
77
67
25
1 323
1 322
6
(12)
(8)
56
57
9
27
21
(3)
4
8
4
(11)
(4)
41
115
(10)
63
5
65
(16)
(2)
(15)
(1)
13
6
(324)
(406)
(156)
(184)
Operating Income
254
N/A
416
+64%
634
+53%
915
+44%
1 034
+13%
844
-18%
833
-1%
779
-6%
850
+9%
2 242
+164%
1 863
-17%
436
-77%
569
+30%
569
+0%
671
+18%
766
+14%
774
+1%
896
+16%
903
+1%
764
-15%
730
-4%
529
-28%
494
-7%
210
-58%
75
-64%
261
+248%
647
+148%
669
+3%
880
+32%
1 271
+44%
1 596
+26%
1 302
-18%
1 004
-23%
701
-30%
845
+21%
1 658
+96%
2 862
+73%
3 455
+21%
2 709
-22%
1 970
-27%
1 825
-7%
Pre-Tax Income
Interest Income Expense
(15)
(20)
(19)
(35)
(77)
(90)
(103)
(129)
(132)
(65)
1
196
197
311
391
152
145
145
103
86
27
138
217
45
(118)
(250)
(277)
(416)
(346)
(101)
(110)
(219)
(160)
(118)
(163)
(387)
(404)
(163)
(82)
(78)
(28)
Non-Reccuring Items
0
0
0
0
(16)
(8)
8
0
0
(165)
(180)
(41)
(50)
(147)
237
406
33
(98)
(50)
(8)
(104)
(1 607)
(2 032)
(2 853)
(4 331)
(1 496)
(995)
(838)
(42)
(64)
(125)
(65)
(807)
(889)
(118)
(66)
(102)
(344)
(333)
(73)
(75)
Total Other Income
0
(15)
0
(19)
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
238
N/A
381
+60%
615
+62%
861
+40%
942
+9%
746
-21%
738
-1%
650
-12%
719
+11%
2 013
+180%
1 685
-16%
591
-65%
713
+21%
733
+3%
1 299
+77%
1 324
+2%
953
-28%
943
-1%
956
+1%
843
-12%
654
-22%
(940)
N/A
(1 321)
-40%
(2 598)
-97%
(4 374)
-68%
(1 485)
+66%
(625)
+58%
(585)
+6%
492
N/A
1 106
+125%
1 361
+23%
1 018
-25%
37
-96%
(306)
N/A
564
N/A
1 205
+114%
2 356
+96%
2 948
+25%
2 294
-22%
1 819
-21%
1 722
-5%
Net Income
Tax Provision
(44)
(120)
(194)
(282)
(292)
(242)
(320)
(297)
(294)
(706)
(586)
(231)
(248)
(274)
(495)
(548)
(428)
(407)
(416)
(343)
(240)
302
338
645
1 287
438
176
225
(242)
(476)
(447)
(344)
(40)
(51)
(278)
(547)
(885)
(836)
(559)
(403)
(437)
Income from Continuing Operations
194
260
421
579
650
504
417
353
425
1 307
1 099
361
465
460
804
775
525
536
540
500
414
(638)
(983)
(1 953)
(3 087)
(1 047)
(449)
(360)
250
630
914
674
(3)
(357)
286
658
1 471
2 112
1 735
1 416
1 285
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
Net Income (Common)
186
N/A
233
+25%
382
+64%
556
+46%
607
+9%
461
-24%
339
-26%
272
-20%
392
+44%
1 275
+225%
1 085
-15%
336
-69%
441
+31%
462
+5%
806
+75%
777
-4%
527
-32%
537
+2%
541
+1%
500
-8%
414
-17%
(638)
N/A
(983)
-54%
(1 953)
-99%
(3 087)
-58%
(1 047)
+66%
(449)
+57%
(360)
+20%
250
N/A
630
+152%
914
+45%
674
-26%
(3)
N/A
(357)
-11 800%
286
N/A
658
+130%
1 471
+124%
2 112
+44%
1 735
-18%
1 416
-18%
1 262
-11%
EPS (Diluted)
0.21
N/A
0.37
+76%
0.47
+27%
0.69
+47%
0.78
+13%
0.54
-31%
0.41
-24%
0.33
-20%
0.47
+42%
1.62
+245%
1.13
-30%
0.39
-65%
0.45
+15%
0.46
+2%
0.8
+74%
0.74
-8%
0.5
-32%
0.49
-2%
0.49
N/A
0.45
-8%
0.37
-18%
-0.57
N/A
-0.87
-53%
-1.7
-95%
-1.74
-2%
-0.58
+67%
-0.21
+64%
-0.17
+19%
0.12
N/A
0.3
+150%
0.43
+43%
0.32
-26%
0
N/A
-0.17
N/A
0.14
N/A
0.31
+121%
0.43
+39%
0.63
+47%
0.52
-17%
0.43
-17%
0.39
-9%

See Also

Discover More