Spenda Ltd
ASX:SPX

Watchlist Manager
Spenda Ltd Logo
Spenda Ltd
ASX:SPX
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 50.6m AUD
Have any thoughts about
Spenda Ltd?
Write Note

Relative Value

The Relative Value of one SPX stock under the Base Case scenario is 0.006 AUD. Compared to the current market price of 0.011 AUD, Spenda Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPX Relative Value
Base Case
0.006 AUD
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
15
Median 3Y
9.4
Median 5Y
9.7
Industry
2.3
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
22.8
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-8.3
Industry
16.6
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-15
Industry
21.4
vs History
42
vs Industry
72
Median 3Y
1
Median 5Y
1.1
Industry
2.8
vs History
50
vs Industry
11
Median 3Y
9.4
Median 5Y
9.5
Industry
2.3
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-14
Industry
4.8
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.1
Industry
12.8
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.1
Industry
16.4
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-9
Industry
15.6
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.9
Industry
18.5
vs History
42
vs Industry
66
Median 3Y
1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

SPX Competitors Multiples
Spenda Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Spenda Ltd
ASX:SPX
47.6m AUD 8.6 -3.6 -5.4 -5.4
CA
Shopify Inc
NYSE:SHOP
101.4B USD 13.1 79.6 112.5 118.4
US
Snowflake Inc.
NYSE:SNOW
38.3B USD 11.9 -37.6 -32.3 -28.3
US
Cloudflare Inc
NYSE:NET
29.6B USD 20 -289.8 -711.2 -169.8
US
GoDaddy Inc
NYSE:GDDY
23.6B USD 5.3 12.7 26.3 30.6
US
MongoDB Inc
NASDAQ:MDB
19.6B USD 10.8 -89 -69.9 -64.7
US
Verisign Inc
NASDAQ:VRSN
17.2B USD 11.1 20.1 16.6 17.2
US
Akamai Technologies Inc
NASDAQ:AKAM
15.2B USD 3.9 24.4 11.8 21.4
US
Twilio Inc
NYSE:TWLO
13.5B USD 3.1 -29.2 100.4 -113.2
US
Okta Inc
NASDAQ:OKTA
12.6B USD 5.1 -92.6 -78.3 -49.8
IL
Wix.Com Ltd
NASDAQ:WIX
9.1B USD 5.5 124.2 125.3 216.1
P/E Multiple
Earnings Growth
AU
Spenda Ltd
ASX:SPX
Average P/E: 52.2
Negative Multiple: -3.6
N/A
CA
Shopify Inc
NYSE:SHOP
79.6
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -289.8 N/A
US
GoDaddy Inc
NYSE:GDDY
12.7
-3%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89 N/A
US
Verisign Inc
NASDAQ:VRSN
20.1
12%
US
Akamai Technologies Inc
NASDAQ:AKAM
24.4
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -29.2 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -92.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
124.2
1 247%
EV/EBITDA Multiple
EBITDA Growth
AU
Spenda Ltd
ASX:SPX
Average EV/EBITDA: 65.5
Negative Multiple: -5.4
N/A
CA
Shopify Inc
NYSE:SHOP
112.5
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -32.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -711.2 N/A
US
GoDaddy Inc
NYSE:GDDY
26.3
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -69.9 N/A
US
Verisign Inc
NASDAQ:VRSN
16.6
15%
US
Akamai Technologies Inc
NASDAQ:AKAM
11.8
53%
US
Twilio Inc
NYSE:TWLO
100.4
N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -78.3 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
125.3
1 611%
EV/EBIT Multiple
EBIT Growth
AU
Spenda Ltd
ASX:SPX
Average EV/EBIT: 80.7
Negative Multiple: -5.4
N/A
CA
Shopify Inc
NYSE:SHOP
118.4
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -28.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -169.8 N/A
US
GoDaddy Inc
NYSE:GDDY
30.6
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.7 N/A
US
Verisign Inc
NASDAQ:VRSN
17.2
14%
US
Akamai Technologies Inc
NASDAQ:AKAM
21.4
89%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -113.2 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -49.8 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
216.1
6 673%

See Also

Discover More
Back to Top