Spenda Ltd
ASX:SPX

Watchlist Manager
Spenda Ltd Logo
Spenda Ltd
ASX:SPX
Watchlist
Price: 0.01 AUD -9.09% Market Closed
Market Cap: 46m AUD
Have any thoughts about
Spenda Ltd?
Write Note

Relative Value

The Relative Value of one SPX stock under the Base Case scenario is 0.01 AUD. Compared to the current market price of 0.01 AUD, Spenda Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPX Relative Value
Base Case
0.01 AUD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
15
Median 3Y
9.4
Median 5Y
9.4
Industry
2.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3
Industry
23.3
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-8.8
Industry
17.2
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-13.9
Industry
21.8
vs History
42
vs Industry
72
Median 3Y
1
Median 5Y
1.1
Industry
2.9
vs History
50
vs Industry
11
Median 3Y
9.5
Median 5Y
9.5
Industry
2.4
vs History
vs Industry
Median 3Y
-14
Median 5Y
-14
Industry
4.9
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.2
Industry
12.9
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.2
Industry
16.6
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9
Industry
16.1
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
19
vs History
42
vs Industry
66
Median 3Y
1
Median 5Y
1.1
Industry
2.5

Multiples Across Competitors

SPX Competitors Multiples
Spenda Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Spenda Ltd
ASX:SPX
43.2m AUD 7.8 -3.3 -4.9 -4.9
CA
Shopify Inc
NYSE:SHOP
136.4B USD 16.6 98.5 134.7 140.1
US
Snowflake Inc.
NYSE:SNOW
56.9B USD 17.8 -55.9 -49.5 -43.4
US
Cloudflare Inc
NYSE:NET
35.8B USD 22.7 -381.2 -1 000.3 -216.3
US
GoDaddy Inc
NYSE:GDDY
27.4B USD 6.1 14.8 30.1 35
US
MongoDB Inc
NASDAQ:MDB
24.3B USD 13.3 -110.4 -87.8 -81.2
US
Verisign Inc
NASDAQ:VRSN
17.4B USD 11.3 20.3 16.8 17.4
US
Twilio Inc
NYSE:TWLO
16B USD 3.7 -34.5 121.3 -136.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14B USD 3.5 26.6 10.9 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.4 -80.9 -51.5
IL
Wix.Com Ltd
NASDAQ:WIX
11.7B USD 7.1 159.8 162.1 279.6
P/E Multiple
Earnings Growth
AU
Spenda Ltd
ASX:SPX
Average P/E: 64
Negative Multiple: -3.3
N/A
CA
Shopify Inc
NYSE:SHOP
98.5
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381.2 N/A
US
GoDaddy Inc
NYSE:GDDY
14.8
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -110.4 N/A
US
Verisign Inc
NASDAQ:VRSN
20.3
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.4 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
159.8
1 247%
EV/EBITDA Multiple
EBITDA Growth
AU
Spenda Ltd
ASX:SPX
Average EV/EBITDA: 79.3
Negative Multiple: -4.9
N/A
CA
Shopify Inc
NYSE:SHOP
134.7
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 000.3 N/A
US
GoDaddy Inc
NYSE:GDDY
30.1
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -87.8 N/A
US
Verisign Inc
NASDAQ:VRSN
16.8
15%
US
Twilio Inc
NYSE:TWLO
121.3
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.9
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -80.9 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
162.1
1 611%
EV/EBIT Multiple
EBIT Growth
AU
Spenda Ltd
ASX:SPX
Average EV/EBIT: 98.5
Negative Multiple: -4.9
N/A
CA
Shopify Inc
NYSE:SHOP
140.1
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -216.3 N/A
US
GoDaddy Inc
NYSE:GDDY
35
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -81.2 N/A
US
Verisign Inc
NASDAQ:VRSN
17.4
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -136.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.5 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
279.6
6 673%

See Also

Discover More
Back to Top