SPK Intrinsic Valuation and Fundamental Analysis - Spark New Zealand Ltd - Alpha Spread
S

Spark New Zealand Ltd
ASX:SPK

Watchlist Manager
Spark New Zealand Ltd
ASX:SPK
Watchlist
Price: 3.02 AUD -2.27% Market Closed
Market Cap: 5.5B AUD
Have any thoughts about
Spark New Zealand Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SPK stock under the Base Case scenario is 3.88 AUD. Compared to the current market price of 3.02 AUD, Spark New Zealand Ltd is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPK Intrinsic Value
3.88 AUD
Undervaluation 22%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Spark New Zealand Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SPK based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about SPK?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Spark New Zealand Ltd

Provide an overview of the primary business activities
of Spark New Zealand Ltd.

What unique competitive advantages
does Spark New Zealand Ltd hold over its rivals?

What risks and challenges
does Spark New Zealand Ltd face in the near future?

Summarize the latest earnings call
of Spark New Zealand Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Spark New Zealand Ltd.

Provide P/S
for Spark New Zealand Ltd.

Provide P/E
for Spark New Zealand Ltd.

Provide P/OCF
for Spark New Zealand Ltd.

Provide P/FCFE
for Spark New Zealand Ltd.

Provide P/B
for Spark New Zealand Ltd.

Provide EV/S
for Spark New Zealand Ltd.

Provide EV/GP
for Spark New Zealand Ltd.

Provide EV/EBITDA
for Spark New Zealand Ltd.

Provide EV/EBIT
for Spark New Zealand Ltd.

Provide EV/OCF
for Spark New Zealand Ltd.

Provide EV/FCFF
for Spark New Zealand Ltd.

Provide EV/IC
for Spark New Zealand Ltd.

Show me price targets
for Spark New Zealand Ltd made by professional analysts.

What are the Revenue projections
for Spark New Zealand Ltd?

How accurate were the past Revenue estimates
for Spark New Zealand Ltd?

What are the Net Income projections
for Spark New Zealand Ltd?

How accurate were the past Net Income estimates
for Spark New Zealand Ltd?

What are the EPS projections
for Spark New Zealand Ltd?

How accurate were the past EPS estimates
for Spark New Zealand Ltd?

What are the EBIT projections
for Spark New Zealand Ltd?

How accurate were the past EBIT estimates
for Spark New Zealand Ltd?

Compare the revenue forecasts
for Spark New Zealand Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Spark New Zealand Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Spark New Zealand Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Spark New Zealand Ltd compared to its peers.

Compare the P/E ratios
of Spark New Zealand Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Spark New Zealand Ltd with its peers.

Analyze the financial leverage
of Spark New Zealand Ltd compared to its main competitors.

Show all profitability ratios
for Spark New Zealand Ltd.

Provide ROE
for Spark New Zealand Ltd.

Provide ROA
for Spark New Zealand Ltd.

Provide ROIC
for Spark New Zealand Ltd.

Provide ROCE
for Spark New Zealand Ltd.

Provide Gross Margin
for Spark New Zealand Ltd.

Provide Operating Margin
for Spark New Zealand Ltd.

Provide Net Margin
for Spark New Zealand Ltd.

Provide FCF Margin
for Spark New Zealand Ltd.

Show all solvency ratios
for Spark New Zealand Ltd.

Provide D/E Ratio
for Spark New Zealand Ltd.

Provide D/A Ratio
for Spark New Zealand Ltd.

Provide Interest Coverage Ratio
for Spark New Zealand Ltd.

Provide Altman Z-Score Ratio
for Spark New Zealand Ltd.

Provide Quick Ratio
for Spark New Zealand Ltd.

Provide Current Ratio
for Spark New Zealand Ltd.

Provide Cash Ratio
for Spark New Zealand Ltd.

What is the historical Revenue growth
over the last 5 years for Spark New Zealand Ltd?

What is the historical Net Income growth
over the last 5 years for Spark New Zealand Ltd?

What is the current Free Cash Flow
of Spark New Zealand Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Spark New Zealand Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spark New Zealand Ltd

Current Assets 1.1B
Cash & Short-Term Investments 59m
Receivables 921m
Other Current Assets 90m
Non-Current Assets 3.6B
Long-Term Investments 206m
PP&E 2B
Intangibles 851m
Other Non-Current Assets 557m
Current Liabilities 1.1B
Accounts Payable 550m
Short-Term Debt 208m
Other Current Liabilities 302m
Non-Current Liabilities 2B
Long-Term Debt 1.9B
Other Non-Current Liabilities 134m
Efficiency

Earnings Waterfall
Spark New Zealand Ltd

Revenue
3.8B NZD
Cost of Revenue
-1.8B NZD
Gross Profit
1.9B NZD
Operating Expenses
-1.4B NZD
Operating Income
534m NZD
Other Expenses
-218m NZD
Net Income
316m NZD

Free Cash Flow Analysis
Spark New Zealand Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the financial year 2023, Spark concluded a resilient performance, achieving top-line growth across key segments and advancing strategic goals despite a challenging environment. Revenue increased by 5.1% to $3.908 billion with mobile service revenues up by 9%, driven by strong brand performance, data capabilities, and the return of roaming income. Free cash flow reached $489 million, an 8% uptick, funding an increased dividend of $0.27 per share. Broadband remained stable while cloud, security, and service management dipped by 2.2%. Notprofit broadband service thrived, and internet-of-things (IoT) devices surged by 76%. Looking forward, the FY24 strategy includes expanding satellite services for broader coverage. The company targets a $490 to $530 million free cash flow and a higher dividend of $0.275 per share for FY24, indicating sustained growth and shareholder value prioritization.

What is Earnings Call?
Fundamental Scores

SPK Profitability Score
Profitability Due Diligence

Spark New Zealand Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
60/100
Profitability
Score

Spark New Zealand Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

SPK Solvency Score
Solvency Due Diligence

Spark New Zealand Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
34/100
Solvency
Score

Spark New Zealand Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPK Price Targets Summary
Spark New Zealand Ltd

Wall Street analysts forecast SPK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPK is 4.47 AUD with a low forecast of 3.86 AUD and a high forecast of 5.25 AUD.

Lowest
Price Target
3.86 AUD
28% Upside
Average
Price Target
4.47 AUD
48% Upside
Highest
Price Target
5.25 AUD
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPK?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SPK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SPK dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SPK Price
Spark New Zealand Ltd

1M 1M
-24%
6M 6M
-34%
1Y 1Y
-31%
3Y 3Y
-29%
5Y 5Y
-11%
10Y 10Y
+56%
Annual Price Range
3.02
52w Low
3.02
52w High
4.98
Price Metrics
Average Annual Return 9.43%
Standard Deviation of Annual Returns 9.29%
Max Drawdown -39%
Shares Statistics
Market Capitalization 5.5B AUD
Shares Outstanding 1 814 160 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Spark New Zealand Ltd

Country

New Zealand

Industry

Telecommunication

Market Cap

5.5B AUD

Dividend Yield

13.98%

Description

Spark New Zealand Ltd. engages in the provision of telecommunications and information and communications technology (ICT) services. The firm provides a range of telecommunications, information technology, media and other digital products and services, including: mobile services; voice services; broadband services; Internet television (TV); cloud, security and service management services; procurement and partner services and managed data and networks services. The Company’s segments include mobile; voice; broadband; cloud, security, and service management; procurement and partners; managed data and networks, and other. The Company’s subsidiaries include Computer Concepts Limited, Digital Island Limited, Gen-i Australia Pty Limited, Lightbox New Zealand, Qrious Limited, Revera Limited, Spark Finance Limited, Spark New Zealand Trading Limited and Spark Retail Holdings Limited.

Contact

AUCKLAND
Level 2, 167 Victoria Street West
+6493596413.0
www.spark.co.nz

IPO

1905-06-12

Employees

4 921

Officers

See Also

Discover More
What is the Intrinsic Value of one SPK stock?

The intrinsic value of one SPK stock under the Base Case scenario is 3.88 AUD.

Is SPK stock undervalued or overvalued?

Compared to the current market price of 3.02 AUD, Spark New Zealand Ltd is Undervalued by 22%.

Back to Top