Washington H Soul Pattinson and Company Ltd
ASX:SOL

Watchlist Manager
Washington H Soul Pattinson and Company Ltd Logo
Washington H Soul Pattinson and Company Ltd
ASX:SOL
Watchlist
Price: 34.25 AUD 0.97% Market Closed
Market Cap: 12.6B AUD
Have any thoughts about
Washington H Soul Pattinson and Company Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SOL stock under the Base Case scenario is 23.32 AUD. Compared to the current market price of 34.25 AUD, Washington H Soul Pattinson and Company Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SOL Intrinsic Value
23.32 AUD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Washington H Soul Pattinson and Company Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SOL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SOL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Washington H Soul Pattinson and Company Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Washington H Soul Pattinson and Company Ltd

Provide an overview of the primary business activities
of Washington H Soul Pattinson and Company Ltd.

What unique competitive advantages
does Washington H Soul Pattinson and Company Ltd hold over its rivals?

What risks and challenges
does Washington H Soul Pattinson and Company Ltd face in the near future?

Has there been any significant insider trading activity
in Washington H Soul Pattinson and Company Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Washington H Soul Pattinson and Company Ltd.

Provide P/S
for Washington H Soul Pattinson and Company Ltd.

Provide P/E
for Washington H Soul Pattinson and Company Ltd.

Provide P/OCF
for Washington H Soul Pattinson and Company Ltd.

Provide P/FCFE
for Washington H Soul Pattinson and Company Ltd.

Provide P/B
for Washington H Soul Pattinson and Company Ltd.

Provide EV/S
for Washington H Soul Pattinson and Company Ltd.

Provide EV/GP
for Washington H Soul Pattinson and Company Ltd.

Provide EV/EBITDA
for Washington H Soul Pattinson and Company Ltd.

Provide EV/EBIT
for Washington H Soul Pattinson and Company Ltd.

Provide EV/OCF
for Washington H Soul Pattinson and Company Ltd.

Provide EV/FCFF
for Washington H Soul Pattinson and Company Ltd.

Provide EV/IC
for Washington H Soul Pattinson and Company Ltd.

Show me price targets
for Washington H Soul Pattinson and Company Ltd made by professional analysts.

What are the Revenue projections
for Washington H Soul Pattinson and Company Ltd?

How accurate were the past Revenue estimates
for Washington H Soul Pattinson and Company Ltd?

What are the Net Income projections
for Washington H Soul Pattinson and Company Ltd?

How accurate were the past Net Income estimates
for Washington H Soul Pattinson and Company Ltd?

What are the EPS projections
for Washington H Soul Pattinson and Company Ltd?

How accurate were the past EPS estimates
for Washington H Soul Pattinson and Company Ltd?

What are the EBIT projections
for Washington H Soul Pattinson and Company Ltd?

How accurate were the past EBIT estimates
for Washington H Soul Pattinson and Company Ltd?

Compare the revenue forecasts
for Washington H Soul Pattinson and Company Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Washington H Soul Pattinson and Company Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Washington H Soul Pattinson and Company Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Washington H Soul Pattinson and Company Ltd compared to its peers.

Compare the P/E ratios
of Washington H Soul Pattinson and Company Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Washington H Soul Pattinson and Company Ltd with its peers.

Analyze the financial leverage
of Washington H Soul Pattinson and Company Ltd compared to its main competitors.

Show all profitability ratios
for Washington H Soul Pattinson and Company Ltd.

Provide ROE
for Washington H Soul Pattinson and Company Ltd.

Provide ROA
for Washington H Soul Pattinson and Company Ltd.

Provide ROIC
for Washington H Soul Pattinson and Company Ltd.

Provide ROCE
for Washington H Soul Pattinson and Company Ltd.

Provide Gross Margin
for Washington H Soul Pattinson and Company Ltd.

Provide Operating Margin
for Washington H Soul Pattinson and Company Ltd.

Provide Net Margin
for Washington H Soul Pattinson and Company Ltd.

Provide FCF Margin
for Washington H Soul Pattinson and Company Ltd.

Show all solvency ratios
for Washington H Soul Pattinson and Company Ltd.

Provide D/E Ratio
for Washington H Soul Pattinson and Company Ltd.

Provide D/A Ratio
for Washington H Soul Pattinson and Company Ltd.

Provide Interest Coverage Ratio
for Washington H Soul Pattinson and Company Ltd.

Provide Altman Z-Score Ratio
for Washington H Soul Pattinson and Company Ltd.

Provide Quick Ratio
for Washington H Soul Pattinson and Company Ltd.

Provide Current Ratio
for Washington H Soul Pattinson and Company Ltd.

Provide Cash Ratio
for Washington H Soul Pattinson and Company Ltd.

What is the historical Revenue growth
over the last 5 years for Washington H Soul Pattinson and Company Ltd?

What is the historical Net Income growth
over the last 5 years for Washington H Soul Pattinson and Company Ltd?

What is the current Free Cash Flow
of Washington H Soul Pattinson and Company Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Washington H Soul Pattinson and Company Ltd.

Business Breakdown

Washington H Soul Pattinson and Company Ltd, often referred to simply as Soul Pattinson, has a rich legacy that dates back to its founding in 1903. Renowned as one of Australia's oldest publicly listed companies, it has built a formidable reputation through its diverse portfolio, which includes investments in sectors such as telecommunications, pharmaceuticals, and real estate. With a steadfast commitment to prudent investment practices and a long-term view, Soul Pattinson has consistently delivered value to its shareholders. The company's strategy focuses on acquiring shares in well-managed companies with strong fundamentals, providing investors with a blend of capital growth and reliable d...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Washington H Soul Pattinson and Company Ltd

Current Assets 1.7B
Cash & Short-Term Investments 1.3B
Receivables 262.4m
Other Current Assets 125.9m
Non-Current Assets 8.1B
Long-Term Investments 6.9B
PP&E 450m
Intangibles 259.7m
Other Non-Current Assets 441.7m
Current Liabilities 375.2m
Accounts Payable 105.3m
Accrued Liabilities 19.3m
Short-Term Debt 220.1m
Other Current Liabilities 30.6m
Non-Current Liabilities 700.1m
Long-Term Debt 204m
Other Non-Current Liabilities 496.1m
Efficiency

Earnings Waterfall
Washington H Soul Pattinson and Company Ltd

Revenue
557.6m AUD
Cost of Revenue
-403m AUD
Gross Profit
154.6m AUD
Operating Expenses
-263.8m AUD
Operating Income
-109.2m AUD
Other Expenses
608m AUD
Net Income
498.8m AUD

Free Cash Flow Analysis
Washington H Soul Pattinson and Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SOL Profitability Score
Profitability Due Diligence

Washington H Soul Pattinson and Company Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Net Income
Positive Gross Profit
Exceptional 1-Year Revenue Growth
57/100
Profitability
Score

Washington H Soul Pattinson and Company Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SOL Solvency Score
Solvency Due Diligence

Washington H Soul Pattinson and Company Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
76/100
Solvency
Score

Washington H Soul Pattinson and Company Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOL Price Targets Summary
Washington H Soul Pattinson and Company Ltd

Wall Street analysts forecast SOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SOL is 36.31 AUD with a low forecast of 35.96 AUD and a high forecast of 37.38 AUD.

Lowest
Price Target
35.96 AUD
5% Upside
Average
Price Target
36.31 AUD
6% Upside
Highest
Price Target
37.38 AUD
9% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SOL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SOL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Washington H Soul Pattinson and Company Ltd Logo
Washington H Soul Pattinson and Company Ltd

Country

Australia

Industry

Energy

Market Cap

12.4B AUD

Dividend Yield

4.26%

Description

Washington H. Soul Pattinson & Co. Ltd. engages in the ownership of shares; coal mining; distribution and retail of pharmaceutical products; and manufacture of building products. The company is headquartered in Sydney, New South Wales. The firm operates through four segments: TPG Telecom Limited (TPG), Brickworks Limited (Brickworks), New Hope Corporation Limited (New Hope) and Round Oak Minerals Pty Limited (Round Oak). TPG provides telecommunications services to consumers, business, enterprise, government and wholesale customers in Australia. Brickworks is a diversified business that has four divisions, manufacture of building products in Australia, manufacture of building products in North America, property ownership and development, and an investment in WHSP. New Hope engages in coal, oil and gas activities. Round Oak engages in zinc, copper and gold mining activities. Other investing activities include investments in diverse portfolio of equities, hybrid instruments, derivatives, property, corporate loans and cash.

Contact

NEW SOUTH WALES
Sydney
Level 14, 151, Clarence Street
+61292107070.0
www.whsp.com.au

IPO

1981-01-21

Employees

-

Officers

MD, CEO & Executive Director
Mr. Todd James Barlow B.Bus, L.L.B.
CFO & Company Secretary
Mr. David Roko Grbin BEc (Hons), CA
Chief Operating Officer
Ms. Jaki Virtue
Chief Investment Officer
Mr. Brendan John O'Dea C.A., M.A.I.C.D.
Managing Director of Credit & Emerging Companies
Mr. Dean Price
Head of Corporate Affairs
Ms. Courtney Howe
Show More
Managing Director of Private Equity & Advisory
Mr. David Scammell B.Sc., M.B.A.
Company Secretary
Ms. Pamela Longstaff L.L.B.
Show Less

See Also

Discover More
What is the Intrinsic Value of one SOL stock?

The intrinsic value of one SOL stock under the Base Case scenario is 23.32 AUD.

Is SOL stock undervalued or overvalued?

Compared to the current market price of 34.25 AUD, Washington H Soul Pattinson and Company Ltd is Overvalued by 32%.

Back to Top