Washington H Soul Pattinson and Company Ltd
ASX:SOL

Watchlist Manager
Washington H Soul Pattinson and Company Ltd Logo
Washington H Soul Pattinson and Company Ltd
ASX:SOL
Watchlist
Price: 36.4 AUD 1.11%
Market Cap: 13.4B AUD

Intrinsic Value

The intrinsic value of one SOL stock under the Base Case scenario is 27.32 AUD. Compared to the current market price of 36.4 AUD, Washington H Soul Pattinson and Company Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SOL Intrinsic Value
27.32 AUD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Washington H Soul Pattinson and Company Ltd

SOL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SOL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Washington H Soul Pattinson and Company Ltd
ASX:SOL
AU
Energy
Market Cap
13.1B AUD
IPO
Jan 21, 1981
AU
Energy
Market Cap
13.1B AUD
IPO
Jan 21, 1981
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Washington H Soul Pattinson’s significant stake in New Hope makes it heavily reliant on coal markets, exposing the firm to global decarbonization trends, carbon taxes, and volatile commodity pricing that may pressure profits in the near to medium term.

Bull Theses

WHSP’s disciplined, long-term investment approach and successful stewardship of core holdings, like New Hope and Brickworks, have delivered consistent dividend growth and total shareholder returns that often exceed the broader Australian market.

Show More Less
How do you feel about SOL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Washington H Soul Pattinson and Company Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Washington H Soul Pattinson and Company Ltd

Current Assets 1.7B
Cash & Short-Term Investments 1.3B
Receivables 262.4m
Other Current Assets 125.9m
Non-Current Assets 8.1B
Long-Term Investments 6.9B
PP&E 450m
Intangibles 259.7m
Other Non-Current Assets 441.7m
Efficiency

Free Cash Flow Analysis
Washington H Soul Pattinson and Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Washington H Soul Pattinson and Company Ltd

Revenue
617.7m AUD
Cost of Revenue
-472.4m AUD
Gross Profit
145.2m AUD
Operating Expenses
-292.5m AUD
Operating Income
-147.3m AUD
Other Expenses
670.5m AUD
Net Income
523.2m AUD
Fundamental Scores

SOL Profitability Score
Profitability Due Diligence

Washington H Soul Pattinson and Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Washington H Soul Pattinson and Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SOL Solvency Score
Solvency Due Diligence

Washington H Soul Pattinson and Company Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
76/100
Solvency
Score

Washington H Soul Pattinson and Company Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOL Price Targets Summary
Washington H Soul Pattinson and Company Ltd

Wall Street analysts forecast SOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SOL is 36.92 AUD with a low forecast of 36.56 AUD and a high forecast of 38.01 AUD.

Lowest
Price Target
36.56 AUD
0% Upside
Average
Price Target
36.92 AUD
1% Upside
Highest
Price Target
38.01 AUD
4% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SOL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SOL stock?

The intrinsic value of one SOL stock under the Base Case scenario is 27.32 AUD.

Is SOL stock undervalued or overvalued?

Compared to the current market price of 36.4 AUD, Washington H Soul Pattinson and Company Ltd is Overvalued by 25%.

Back to Top