
Serko Ltd
ASX:SKO

Intrinsic Value
The intrinsic value of one
SKO
stock under the Base Case scenario is
3.41
AUD.
Compared to the current market price of 2.85 AUD,
Serko Ltd
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Serko Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Serko Ltd
Balance Sheet Decomposition
Serko Ltd
Current Assets | 98.7m |
Cash & Short-Term Investments | 82m |
Receivables | 14.5m |
Other Current Assets | 2.3m |
Non-Current Assets | 28m |
PP&E | 2.2m |
Intangibles | 25.1m |
Other Non-Current Assets | 711k |
Free Cash Flow Analysis
Serko Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Serko Ltd
Revenue
|
74.4m
NZD
|
Operating Expenses
|
-91.9m
NZD
|
Operating Income
|
-17.5m
NZD
|
Other Expenses
|
3.6m
NZD
|
Net Income
|
-13.8m
NZD
|
SKO Profitability Score
Profitability Due Diligence
Serko Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Serko Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
SKO Solvency Score
Solvency Due Diligence
Serko Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Serko Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SKO Price Targets Summary
Serko Ltd
According to Wall Street analysts, the average 1-year price target for
SKO
is 4.3 AUD
with a low forecast of 3.36 AUD and a high forecast of 6.13 AUD.
Dividends
Current shareholder yield for SKO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SKO
stock under the Base Case scenario is
3.41
AUD.
Compared to the current market price of 2.85 AUD,
Serko Ltd
is
Undervalued by 16%.