SKO Intrinsic Valuation and Fundamental Analysis - Serko Ltd - Alpha Spread
S

Serko Ltd
ASX:SKO

Watchlist Manager
Serko Ltd
ASX:SKO
Watchlist
Price: 3.1 AUD Market Closed
Market Cap: 379.7m AUD
Have any thoughts about
Serko Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SKO stock under the Base Case scenario is 3.85 AUD. Compared to the current market price of 3.1 AUD, Serko Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SKO Intrinsic Value
3.85 AUD
Undervaluation 20%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case
How do you feel about SKO?
Bearish
Neutral
Bullish

Valuation Backtest
Serko Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SKO based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Serko Ltd

Provide an overview of the primary business activities
of Serko Ltd.

What unique competitive advantages
does Serko Ltd hold over its rivals?

What risks and challenges
does Serko Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Serko Ltd.

Provide P/S
for Serko Ltd.

Provide P/E
for Serko Ltd.

Provide P/OCF
for Serko Ltd.

Provide P/FCFE
for Serko Ltd.

Provide P/B
for Serko Ltd.

Provide EV/S
for Serko Ltd.

Provide EV/GP
for Serko Ltd.

Provide EV/EBITDA
for Serko Ltd.

Provide EV/EBIT
for Serko Ltd.

Provide EV/OCF
for Serko Ltd.

Provide EV/FCFF
for Serko Ltd.

Provide EV/IC
for Serko Ltd.

Show me price targets
for Serko Ltd made by professional analysts.

What are the Revenue projections
for Serko Ltd?

How accurate were the past Revenue estimates
for Serko Ltd?

What are the Net Income projections
for Serko Ltd?

How accurate were the past Net Income estimates
for Serko Ltd?

What are the EPS projections
for Serko Ltd?

How accurate were the past EPS estimates
for Serko Ltd?

What are the EBIT projections
for Serko Ltd?

How accurate were the past EBIT estimates
for Serko Ltd?

Compare the revenue forecasts
for Serko Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Serko Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Serko Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Serko Ltd compared to its peers.

Compare the P/E ratios
of Serko Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Serko Ltd with its peers.

Analyze the financial leverage
of Serko Ltd compared to its main competitors.

Show all profitability ratios
for Serko Ltd.

Provide ROE
for Serko Ltd.

Provide ROA
for Serko Ltd.

Provide ROIC
for Serko Ltd.

Provide ROCE
for Serko Ltd.

Provide Gross Margin
for Serko Ltd.

Provide Operating Margin
for Serko Ltd.

Provide Net Margin
for Serko Ltd.

Provide FCF Margin
for Serko Ltd.

Show all solvency ratios
for Serko Ltd.

Provide D/E Ratio
for Serko Ltd.

Provide D/A Ratio
for Serko Ltd.

Provide Interest Coverage Ratio
for Serko Ltd.

Provide Altman Z-Score Ratio
for Serko Ltd.

Provide Quick Ratio
for Serko Ltd.

Provide Current Ratio
for Serko Ltd.

Provide Cash Ratio
for Serko Ltd.

What is the historical Revenue growth
over the last 5 years for Serko Ltd?

What is the historical Net Income growth
over the last 5 years for Serko Ltd?

What is the current Free Cash Flow
of Serko Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Serko Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Serko Ltd

Current Assets 95.4m
Cash & Short-Term Investments 80.6m
Receivables 12.6m
Other Current Assets 2.2m
Non-Current Assets 34.7m
PP&E 2.5m
Intangibles 31.1m
Other Non-Current Assets 1.1m
Current Liabilities 13.3m
Accounts Payable 1.4m
Accrued Liabilities 5.3m
Other Current Liabilities 6.6m
Non-Current Liabilities 1.1m
Long-Term Debt 948k
Other Non-Current Liabilities 132k
Efficiency

Earnings Waterfall
Serko Ltd

Revenue
68.8m NZD
Operating Expenses
-87.3m NZD
Operating Income
-18.6m NZD
Other Expenses
2.7m NZD
Net Income
-15.9m NZD

Free Cash Flow Analysis
Serko Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SKO Profitability Score
Profitability Due Diligence

Serko Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional Revenue Growth Forecast
32/100
Profitability
Score

Serko Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

SKO Solvency Score
Solvency Due Diligence

Serko Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Serko Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SKO Price Targets Summary
Serko Ltd

There are no price targets for SKO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SKO?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SKO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SKO dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SKO Price
Serko Ltd

1M 1M
-6%
6M 6M
-17%
1Y 1Y
-14%
3Y 3Y
-60%
5Y 5Y
-27%
10Y 10Y
+10%
Annual Price Range
3.1
52w Low
2.7
52w High
4.25
Price Metrics
Average Annual Return -5.49%
Standard Deviation of Annual Returns 39.8%
Max Drawdown -82%
Shares Statistics
Market Capitalization 377.7m AUD
Shares Outstanding 122 488 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Serko Ltd

Country

New Zealand

Industry

Technology

Market Cap

377.7m AUD

Dividend Yield

0%

Description

Serko Ltd. engages in the provision of computer software solutions for corporate travel. The firm offers online booking tool (OBT) for corporate travel in Australasia. The firm also offers expense management solutions. The firm's products, Serko Online and Serko Expense are cloud-based enterprise grade solutions that help corporates manage their travel and expense programs. They can be used independently or together. Both products share a common phone application, Serko Mobile, through which users can manage their travel and/or their expenses. Serko Online is an independent Web-based technology platform that talks to the main global distribution systems (GDSs), providing Serko users the ability to search all the content stored in the GDSs, while applying their company's travel policy. Serko Expense is a cloud-based expense management solution. Through Serko Expense users can manage cash claims, mileage, allowance and corporate credit card expenses.

Contact

AUCKLAND
Level 2, 125 The Strand, Parnell
+6493094754.0
www.serko.com

IPO

2014-06-24

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one SKO stock?

The intrinsic value of one SKO stock under the Base Case scenario is 3.85 AUD.

Is SKO stock undervalued or overvalued?

Compared to the current market price of 3.1 AUD, Serko Ltd is Undervalued by 20%.

Back to Top