Select Harvests Ltd
ASX:SHV

Watchlist Manager
Select Harvests Ltd Logo
Select Harvests Ltd
ASX:SHV
Watchlist
Price: 4.25 AUD -1.85% Market Closed
Market Cap: 604m AUD
Have any thoughts about
Select Harvests Ltd?
Write Note

Relative Value

The Relative Value of one SHV stock under the Base Case scenario is 3.93 AUD. Compared to the current market price of 4.25 AUD, Select Harvests Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHV Relative Value
Base Case
3.93 AUD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
18
Median 3Y
2.4
Median 5Y
2.5
Industry
1
Forward
2
vs History
0
vs Industry
6
Median 3Y
35.3
Median 5Y
20.7
Industry
16.7
Forward
20.8
vs History
19
vs Industry
28
Median 3Y
17.2
Median 5Y
17.1
Industry
9.9
vs History
vs Industry
22
Median 3Y
25.4
Median 5Y
26.4
Industry
17.2
vs History
62
vs Industry
48
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
vs History
87
vs Industry
10
Median 3Y
4.1
Median 5Y
4.2
Industry
1.1
Forward
3.3
vs History
0
vs Industry
8
Median 3Y
-22.7
Median 5Y
8.7
Industry
4.8
vs History
vs Industry
3
Median 3Y
-19.5
Median 5Y
10.7
Industry
10.6
Forward
11.4
vs History
vs Industry
4
Median 3Y
-19.5
Median 5Y
10.7
Industry
13.7
Forward
19.2
vs History
19
vs Industry
14
Median 3Y
25.7
Median 5Y
25
Industry
11.2
vs History
vs Industry
Median 3Y
-29
Median 5Y
-29
Industry
15.6
vs History
38
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

SHV Competitors Multiples
Select Harvests Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Select Harvests Ltd
ASX:SHV
583.5m AUD 1.7 389 -79.8 -79.8
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.5
CN
Tongwei Co Ltd
SSE:600438
99.5B CNY 1 -14.9 -23.9 -23.9
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.1 8.4 10.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.8B CNY 0.4 9.9 -454.7 -454.7
MY
IOI Corporation Bhd
KLSE:IOICORP
24.1B MYR 2.4 15.9 15.2 19.9
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 20.5 11 27.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Select Harvests Ltd
ASX:SHV
Average EV/EBITDA: 8.9
Negative Multiple: -79.8
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.2
8%
1.9
US
Darling Ingredients Inc
NYSE:DAR
11
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Select Harvests Ltd
ASX:SHV
Average EV/EBIT: 14.3
Negative Multiple: -79.8
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.5
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.3
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.9
10%
2
US
Darling Ingredients Inc
NYSE:DAR
27.3
20%
1.4