Select Harvests Ltd
ASX:SHV

Watchlist Manager
Select Harvests Ltd Logo
Select Harvests Ltd
ASX:SHV
Watchlist
Price: 3.66 AUD 0.83% Market Closed
Market Cap: 520.1m AUD
Have any thoughts about
Select Harvests Ltd?
Write Note

Income Statement

Earnings Waterfall
Select Harvests Ltd

Revenue
212.9m AUD
Cost of Revenue
-214.1m AUD
Gross Profit
-1.2m AUD
Operating Expenses
-15.7m AUD
Operating Income
-16.8m AUD
Other Expenses
-3.8m AUD
Net Income
-20.6m AUD

Income Statement
Select Harvests Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
106
N/A
128
+22%
149
+16%
174
+17%
202
+16%
218
+8%
219
+1%
230
+5%
230
+0%
225
-2%
244
+9%
249
+2%
239
-4%
239
+0%
248
+4%
250
+1%
247
-1%
251
+2%
220
-12%
191
-13%
193
+1%
188
-2%
188
0%
224
+19%
289
+29%
286
-1%
246
-14%
242
-2%
229
-6%
210
-8%
197
-6%
298
+51%
260
-13%
187
-28%
210
+12%
229
+9%
213
-7%
236
+11%
228
-3%
206
-10%
213
+3%
Gross Profit
Cost of Revenue
(74)
(91)
(109)
(128)
(149)
(163)
(165)
(176)
(181)
(178)
(193)
(199)
(194)
(201)
(212)
(220)
(221)
(215)
(182)
(157)
(146)
(144)
(154)
(168)
(191)
(186)
(182)
(194)
(193)
(173)
(155)
(202)
(160)
(142)
(169)
(179)
(174)
(237)
(268)
(232)
(214)
Gross Profit
32
N/A
37
+18%
39
+5%
46
+18%
53
+16%
55
+3%
54
-1%
54
-1%
49
-9%
47
-5%
51
+8%
49
-3%
45
-10%
38
-14%
36
-6%
30
-18%
26
-12%
36
+39%
34
-7%
35
+2%
47
+35%
44
-6%
34
-23%
56
+63%
99
+77%
100
+1%
64
-36%
48
-25%
36
-25%
38
+4%
43
+13%
97
+127%
101
+4%
45
-55%
42
-7%
49
+19%
39
-22%
(2)
N/A
(40)
-2 345%
(26)
+34%
(1)
+96%
Operating Income
Operating Expenses
(11)
(13)
(13)
(13)
(17)
(16)
(15)
(13)
(13)
(18)
(20)
(20)
(20)
(14)
(14)
(15)
(16)
(16)
(17)
(19)
(19)
(15)
(15)
(17)
(17)
(16)
(17)
(17)
(16)
(16)
(20)
(27)
(24)
(15)
(13)
(15)
(15)
(20)
(23)
(18)
(16)
Selling, General & Administrative
(6)
(8)
(8)
(9)
(13)
(13)
(14)
(10)
(8)
(14)
(14)
(14)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(12)
(11)
(12)
(12)
(14)
(14)
(14)
(13)
(13)
(19)
(27)
(24)
(16)
(15)
(13)
(14)
(20)
(21)
(18)
(18)
Other Operating Expenses
(5)
(5)
(5)
(4)
(4)
(4)
(1)
(3)
(5)
(4)
(6)
(6)
(6)
(2)
(1)
(2)
(3)
(3)
(4)
(5)
(5)
(4)
(4)
(5)
(5)
(2)
(2)
(3)
(3)
(3)
(1)
1
0
1
2
(1)
(1)
(2)
(2)
0
2
Operating Income
21
N/A
24
+16%
27
+9%
33
+25%
37
+11%
39
+5%
40
+3%
41
+3%
37
-10%
29
-21%
31
+7%
29
-7%
25
-14%
24
-3%
22
-9%
14
-36%
11
-26%
20
+92%
21
+3%
16
-24%
28
+77%
29
+2%
19
-33%
38
+100%
81
+112%
84
+3%
48
-43%
31
-34%
20
-35%
21
+5%
23
+6%
70
+210%
77
+9%
30
-60%
28
-7%
35
+24%
24
-32%
(21)
N/A
(63)
-196%
(45)
+29%
(17)
+62%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(3)
(3)
(4)
(5)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(5)
(5)
(6)
(5)
(4)
(4)
(3)
(2)
(2)
(2)
(3)
(4)
(6)
(13)
(16)
Non-Reccuring Items
(0)
(0)
0
0
0
0
0
0
(1)
(2)
(1)
(2)
2
2
3
9
8
(22)
(58)
(11)
30
3
12
48
4
(43)
(17)
(14)
(9)
13
31
9
(1)
14
(6)
(4)
9
24
(76)
(105)
6
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
9
5
0
0
0
1
1
0
0
1
2
2
0
0
1
1
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
11
2
1
Pre-Tax Income
19
N/A
23
+18%
25
+12%
32
+26%
36
+12%
38
+6%
39
+3%
40
+3%
34
-14%
25
-26%
27
+5%
23
-14%
23
+0%
24
+2%
21
-10%
19
-9%
14
-30%
(9)
N/A
(43)
-388%
0
N/A
53
+26 350%
27
-49%
26
-2%
81
+207%
84
+4%
44
-47%
30
-33%
12
-60%
5
-56%
29
+456%
49
+68%
76
+54%
74
-3%
43
-42%
21
-51%
30
+47%
31
+3%
8
-75%
(135)
N/A
(160)
-18%
(25)
+84%
Net Income
Tax Provision
(6)
(7)
(8)
(10)
(10)
(11)
(12)
(12)
(10)
(7)
(8)
(6)
(6)
(6)
(4)
(2)
0
4
13
3
(12)
(5)
(6)
(24)
(22)
(10)
(8)
(3)
(1)
(9)
(15)
(23)
(22)
(13)
(7)
(5)
(5)
(2)
41
45
5
Income from Continuing Operations
13
15
17
22
25
27
27
28
24
18
19
17
17
17
17
18
14
(5)
(30)
3
41
22
20
57
62
34
22
9
4
20
34
53
52
29
14
25
26
6
(94)
(115)
(21)
Net Income (Common)
13
N/A
15
+17%
17
+13%
23
+32%
30
+31%
31
+2%
27
-12%
28
+3%
24
-14%
18
-24%
19
+5%
17
-13%
17
+1%
17
+3%
17
N/A
18
+2%
14
-23%
(5)
N/A
(30)
-567%
3
N/A
41
+1 307%
22
-47%
20
-6%
57
+180%
62
+9%
34
-45%
22
-36%
9
-57%
4
-58%
20
+422%
34
+67%
53
+55%
50
-5%
25
-50%
9
-64%
15
+70%
16
+5%
5
-70%
(94)
N/A
(115)
-23%
(21)
+82%
EPS (Diluted)
0.34
N/A
0.38
+12%
0.41
+8%
0.55
+34%
0.72
+31%
0.73
+1%
0.65
-11%
0.67
+3%
0.58
-13%
0.44
-24%
0.46
+5%
0.4
-13%
0.4
N/A
0.41
+2%
0.4
-2%
0.28
-30%
0.23
-18%
-0.07
N/A
-0.52
-643%
0.04
N/A
0.69
+1 625%
0.36
-48%
0.32
-11%
0.81
+153%
0.84
+4%
0.46
-45%
0.29
-37%
0.12
-59%
0.05
-58%
0.23
+360%
0.35
+52%
0.55
+57%
0.54
-2%
0.25
-54%
0.07
-72%
0.12
+71%
0.13
+8%
0.05
-62%
-0.78
N/A
-0.93
-19%
-0.17
+82%

See Also

Discover More