
Select Harvests Ltd
ASX:SHV

Cash Flow Statement
Cash Flow Statement
Select Harvests Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(7)
|
(8)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(8)
|
(3)
|
(4)
|
(6)
|
(7)
|
(1)
|
2
|
0
|
5
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(26)
|
(29)
|
(8)
|
(8)
|
(2)
|
(9)
|
3
|
(11)
|
(18)
|
(7)
|
(7)
|
2
|
4
|
1
|
1
|
0
|
0
|
|
Cash Interest Paid |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(1)
|
(5)
|
(4)
|
(9)
|
(15)
|
(16)
|
(15)
|
(15)
|
(16)
|
(19)
|
(10)
|
(24)
|
(15)
|
|
Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Operating Activities |
15
N/A
|
34
+131%
|
31
-9%
|
34
+12%
|
27
-22%
|
30
+11%
|
31
+3%
|
2
-93%
|
14
+612%
|
23
+59%
|
42
+87%
|
26
-40%
|
0
-99%
|
1
+244%
|
16
+2 751%
|
22
+40%
|
22
-1%
|
4
-82%
|
16
+294%
|
23
+44%
|
18
-22%
|
30
+70%
|
93
+205%
|
93
+0%
|
18
-81%
|
5
-73%
|
12
+152%
|
18
+53%
|
25
+36%
|
16
-37%
|
80
+410%
|
72
-11%
|
13
-82%
|
42
+222%
|
38
-10%
|
47
+24%
|
27
-43%
|
(15)
N/A
|
3
N/A
|
(10)
N/A
|
21
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(13)
|
(13)
|
(13)
|
(6)
|
(6)
|
(13)
|
(30)
|
(34)
|
(21)
|
(17)
|
(13)
|
(15)
|
(31)
|
(41)
|
(41)
|
(28)
|
(16)
|
(11)
|
(7)
|
(14)
|
(35)
|
(48)
|
(53)
|
(47)
|
(39)
|
(38)
|
(29)
|
(30)
|
(13)
|
(47)
|
(37)
|
(47)
|
(36)
|
(47)
|
(178)
|
(166)
|
(40)
|
(29)
|
(28)
|
(22)
|
(28)
|
|
Other Items |
2
|
1
|
13
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(25)
|
(21)
|
16
|
19
|
(3)
|
(23)
|
(16)
|
(58)
|
(52)
|
40
|
44
|
11
|
(19)
|
(17)
|
4
|
0
|
4
|
4
|
0
|
1
|
(123)
|
8
|
133
|
4
|
3
|
2
|
1
|
10
|
|
Cash from Investing Activities |
(11)
N/A
|
(12)
-15%
|
0
N/A
|
(0)
N/A
|
(5)
-1 772%
|
(13)
-141%
|
(30)
-128%
|
(34)
-15%
|
(21)
+38%
|
(17)
+22%
|
(13)
+24%
|
(15)
-21%
|
(35)
-132%
|
(65)
-85%
|
(62)
+5%
|
(12)
+80%
|
3
N/A
|
(14)
N/A
|
(30)
-113%
|
(30)
-1%
|
(93)
-211%
|
(100)
-8%
|
(13)
+87%
|
(3)
+75%
|
(28)
-776%
|
(57)
-105%
|
(46)
+19%
|
(26)
+44%
|
(13)
+50%
|
(44)
-235%
|
(34)
+22%
|
(47)
-37%
|
(35)
+24%
|
(171)
-384%
|
(170)
+1%
|
(33)
+81%
|
(36)
-8%
|
(25)
+29%
|
(26)
-3%
|
(21)
+21%
|
(18)
+10%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(0)
|
1
|
1
|
1
|
1
|
(14)
|
(17)
|
(1)
|
0
|
0
|
0
|
0
|
45
|
45
|
(0)
|
0
|
0
|
0
|
0
|
0
|
64
|
65
|
1
|
0
|
0
|
0
|
86
|
86
|
0
|
0
|
0
|
0
|
0
|
115
|
115
|
0
|
0
|
0
|
0
|
0
|
59
|
|
Net Issuance of Debt |
4
|
(8)
|
(17)
|
(0)
|
(1)
|
(0)
|
(4)
|
50
|
60
|
6
|
(28)
|
(2)
|
(1)
|
24
|
51
|
(12)
|
(16)
|
19
|
16
|
13
|
17
|
6
|
(76)
|
(85)
|
29
|
77
|
(43)
|
(76)
|
(2)
|
39
|
(30)
|
(0)
|
31
|
24
|
21
|
(12)
|
16
|
39
|
21
|
33
|
(54)
|
|
Cash Paid for Dividends |
(8)
|
(10)
|
(13)
|
(18)
|
(21)
|
(18)
|
(18)
|
(18)
|
(15)
|
(12)
|
(4)
|
(3)
|
(7)
|
(8)
|
(5)
|
(4)
|
(3)
|
(2)
|
(5)
|
(9)
|
(8)
|
(10)
|
(25)
|
(32)
|
(30)
|
(23)
|
(7)
|
(4)
|
0
|
(9)
|
(15)
|
(25)
|
(22)
|
(9)
|
(3)
|
(6)
|
(6)
|
(2)
|
(2)
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(4)
N/A
|
(17)
-321%
|
(29)
-68%
|
(17)
+41%
|
(21)
-23%
|
(33)
-58%
|
(39)
-18%
|
31
N/A
|
45
+45%
|
(6)
N/A
|
(31)
-434%
|
(4)
+86%
|
37
N/A
|
61
+64%
|
46
-25%
|
(16)
N/A
|
(20)
-28%
|
17
N/A
|
11
-36%
|
4
-65%
|
73
+1 853%
|
60
-17%
|
(72)
N/A
|
(88)
-22%
|
(2)
+98%
|
54
N/A
|
37
-32%
|
7
-82%
|
(2)
N/A
|
30
N/A
|
(45)
N/A
|
(26)
+43%
|
9
N/A
|
130
+1 289%
|
133
+2%
|
(18)
N/A
|
10
N/A
|
37
+263%
|
19
-49%
|
33
+73%
|
5
-85%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(0)
N/A
|
4
N/A
|
2
-52%
|
17
+755%
|
1
-96%
|
(16)
N/A
|
(38)
-136%
|
(2)
+96%
|
37
N/A
|
0
-100%
|
(2)
N/A
|
6
N/A
|
2
-67%
|
(4)
N/A
|
(1)
+73%
|
(6)
-439%
|
5
N/A
|
7
+45%
|
(3)
N/A
|
(3)
-4%
|
(2)
+41%
|
(9)
-401%
|
8
N/A
|
2
-80%
|
(12)
N/A
|
2
N/A
|
2
+57%
|
(1)
N/A
|
9
N/A
|
2
-78%
|
1
-35%
|
(0)
N/A
|
(13)
-3 757%
|
2
N/A
|
2
-10%
|
(4)
N/A
|
2
N/A
|
(3)
N/A
|
(4)
-11%
|
3
N/A
|
8
+202%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1
N/A
|
20
+1 371%
|
18
-12%
|
28
+57%
|
21
-26%
|
17
-20%
|
1
-96%
|
(32)
N/A
|
(7)
+78%
|
6
N/A
|
30
+407%
|
10
-65%
|
(31)
N/A
|
(40)
-28%
|
(26)
+35%
|
(6)
+76%
|
6
N/A
|
(7)
N/A
|
9
N/A
|
9
+5%
|
(17)
N/A
|
(17)
-5%
|
40
N/A
|
46
+17%
|
(21)
N/A
|
(33)
-58%
|
(18)
+47%
|
(12)
+33%
|
12
N/A
|
(32)
N/A
|
43
N/A
|
25
-42%
|
(23)
N/A
|
(5)
+78%
|
(139)
-2 637%
|
(119)
+15%
|
(13)
+89%
|
(44)
-237%
|
(24)
+45%
|
(32)
-31%
|
(7)
+79%
|