SportsHero Ltd
ASX:SHO

Watchlist Manager
SportsHero Ltd Logo
SportsHero Ltd
ASX:SHO
Watchlist
Price: 0.017 AUD Market Closed
Market Cap: 11.4m AUD
Have any thoughts about
SportsHero Ltd?
Write Note

Relative Value

SHO doesn't have a meaningful market cap.

The Relative Value of one SHO stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.017 AUD, SportsHero Ltd is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHO Relative Value
Base Case
0.003 AUD
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
5
Median 3Y
220.3
Median 5Y
221.7
Industry
1.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.4
Industry
17.4
vs History
vs Industry
Median 3Y
-5
Median 5Y
-4.8
Industry
11.3
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.2
Industry
15.8
vs History
vs Industry
3
Median 3Y
4.1
Median 5Y
4.6
Industry
1.7
vs History
92
vs Industry
6
Median 3Y
177.8
Median 5Y
182.8
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.7
Industry
8.9
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.7
Industry
12.2
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.2
Industry
10.6
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.2
Industry
13.6
vs History
vs Industry
Median 3Y
-38.7
Median 5Y
-34.7
Industry
1.4

Multiples Across Competitors

SHO Competitors Multiples
SportsHero Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
SportsHero Ltd
ASX:SHO
10.5m AUD 17 -10.5 -11 -11
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.4T JPY 6.5 24.1 17.5 18.3
SG
Sea Ltd
NYSE:SE
59.3B USD 3.8 610.1 77 190.2
CN
NetEase Inc
NASDAQ:NTES
54.3B USD 3.7 13.6 9 9.7
US
Electronic Arts Inc
NASDAQ:EA
43.2B USD 5.8 41.3 21.7 27.8
US
Roblox Corp
NYSE:RBLX
35B USD 10.4 -33.7 -35.7 -28.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.8B USD 5.8 -8.8 55.6 -69.4
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 30.1 15.5 19.7
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 25.5 8.5 9.1
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15.1 9.2 10.2
P/E Multiple
Earnings Growth
AU
SportsHero Ltd
ASX:SHO
Average P/E: 99.3
Negative Multiple: -10.5
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
JP
Nintendo Co Ltd
TSE:7974
24.1
-3%
SG
Sea Ltd
NYSE:SE
610.1
1 168%
CN
NetEase Inc
NASDAQ:NTES
13.6
32%
US
Electronic Arts Inc
NASDAQ:EA
41.3
102%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.7 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A
JP
Konami Holdings Corp
TSE:9766
30.1
49%
JP
N
Nexon Co Ltd
TSE:3659
25.5
117%
KR
Krafton Inc
KRX:259960
15.1
84%
EV/EBIT Multiple
EBIT Growth
AU
SportsHero Ltd
ASX:SHO
Average EV/EBIT: 39.2
Negative Multiple: -11
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
JP
Nintendo Co Ltd
TSE:7974
18.3
N/A
SG
Sea Ltd
NYSE:SE
190.2
506%
CN
NetEase Inc
NASDAQ:NTES
9.7
37%
US
Electronic Arts Inc
NASDAQ:EA
27.8
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -28.7 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.4 N/A
JP
Konami Holdings Corp
TSE:9766
19.7
N/A
JP
N
Nexon Co Ltd
TSE:3659
9.1
N/A
KR
Krafton Inc
KRX:259960
10.2
75%

See Also

Discover More
Back to Top