SportsHero Ltd
ASX:SHO

Watchlist Manager
SportsHero Ltd Logo
SportsHero Ltd
ASX:SHO
Watchlist
Price: 0.02 AUD
Market Cap: 13.4m AUD
Have any thoughts about
SportsHero Ltd?
Write Note

Relative Value

SHO doesn't have a meaningful market cap.

The Relative Value of one SHO stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.02 AUD, SportsHero Ltd is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHO Relative Value
Base Case
0.003 AUD
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
5
Median 3Y
212.4
Median 5Y
221.7
Industry
1.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.4
Industry
17.9
vs History
vs Industry
Median 3Y
-5
Median 5Y
-4.8
Industry
11.5
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.2
Industry
15.7
vs History
vs Industry
3
Median 3Y
4.1
Median 5Y
4.6
Industry
1.7
vs History
84
vs Industry
6
Median 3Y
170.5
Median 5Y
182.8
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.7
Industry
8.7
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.7
Industry
12.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.2
Industry
10.6
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.2
Industry
13.4
vs History
vs Industry
Median 3Y
-34.6
Median 5Y
-34.7
Industry
1.4

Multiples Across Competitors

SHO Competitors Multiples
SportsHero Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
SportsHero Ltd
ASX:SHO
12.4m AUD 19.4 -12.4 -12.7 -12.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.7T JPY 7.6 32.6 22.5 23.4
SG
Sea Ltd
NYSE:SE
62.8B USD 4.1 645.9 81.7 201.8
CN
NetEase Inc
NASDAQ:NTES
59.5B USD 4.1 15.8 10.4 11.2
US
Roblox Corp
NYSE:RBLX
38.9B USD 11.6 -37.4 -39.8 -32
US
Electronic Arts Inc
NASDAQ:EA
38.7B USD 5.2 37 19.4 24.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
32.2B USD 5.9 -8.9 56.1 -70.1
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31.5 9.5 10.2
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
AU
SportsHero Ltd
ASX:SHO
Average P/E: 105.5
Negative Multiple: -12.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.6
8%
4
SG
Sea Ltd
NYSE:SE
645.9
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.8
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31.5
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
SportsHero Ltd
ASX:SHO
Average EV/EBITDA: 27.6
Negative Multiple: -12.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.5
7%
3.2
SG
Sea Ltd
NYSE:SE
81.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.4
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.4
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
56.1
224%
0.3
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.5
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
SportsHero Ltd
ASX:SHO
Average EV/EBIT: 41.1
Negative Multiple: -12.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.4
N/A N/A
SG
Sea Ltd
NYSE:SE
201.8
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
24.9
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -70.1 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.2
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top