Shriro Holdings Ltd
ASX:SHM

Watchlist Manager
Shriro Holdings Ltd Logo
Shriro Holdings Ltd
ASX:SHM
Watchlist
Price: 0.78 AUD 2.3% Market Closed
Market Cap: 75.2m AUD
Have any thoughts about
Shriro Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Shriro Holdings Ltd

Revenue
119.3m AUD
Cost of Revenue
-85.4m AUD
Gross Profit
33.8m AUD
Operating Expenses
-13.4m AUD
Operating Income
20.4m AUD
Other Expenses
-13.5m AUD
Net Income
6.9m AUD

Income Statement
Shriro Holdings Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
185
N/A
182
-1%
183
+1%
190
+4%
188
-1%
185
-2%
181
-2%
179
-1%
172
-4%
171
-1%
191
+12%
94
-51%
190
+102%
137
-28%
203
+48%
124
-39%
122
-1%
119
-2%
Gross Profit
Cost of Revenue
(107)
(117)
(131)
(136)
(135)
(132)
(134)
(134)
(129)
(126)
(141)
(69)
(138)
(100)
(146)
(89)
(88)
(85)
Gross Profit
78
N/A
65
-16%
53
-19%
54
+2%
54
-1%
52
-3%
47
-11%
45
-4%
43
-4%
45
+3%
50
+13%
25
-50%
52
+105%
37
-29%
57
+54%
34
-39%
35
+0%
34
-2%
Operating Income
Operating Expenses
(47)
(35)
(23)
(23)
(21)
(21)
(23)
(22)
(21)
(20)
(19)
(10)
(20)
(14)
(20)
(13)
(14)
(13)
Selling, General & Administrative
(46)
(32)
(19)
(19)
(18)
(16)
(16)
(15)
(15)
(14)
(13)
(8)
(15)
(13)
(17)
(10)
(11)
(11)
Depreciation & Amortization
(3)
(3)
(4)
(4)
(4)
(5)
(7)
(7)
(6)
(6)
(6)
(2)
(5)
(4)
(6)
(4)
(4)
(4)
Other Operating Expenses
2
0
0
0
0
0
0
0
0
0
0
0
0
2
3
1
1
1
Operating Income
31
N/A
30
-1%
30
+1%
31
+3%
32
+4%
31
-4%
24
-24%
23
-4%
22
-4%
25
+12%
31
+28%
15
-51%
32
+111%
22
-31%
36
+63%
22
-41%
21
-4%
20
-2%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(2)
(2)
(2)
(0)
(1)
0
(0)
0
0
0
Non-Reccuring Items
(6)
(0)
0
0
0
0
0
0
0
0
4
0
1
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
Total Other Income
(12)
(10)
(11)
(12)
(11)
(10)
(11)
(11)
(10)
(10)
(11)
(5)
(11)
(5)
(9)
(7)
(8)
(10)
Pre-Tax Income
12
N/A
18
+56%
18
-1%
19
+2%
20
+10%
19
-6%
9
-50%
10
+1%
9
-2%
12
+31%
25
+104%
10
-61%
21
+119%
17
-18%
27
+57%
15
-47%
13
-7%
11
-18%
Net Income
Tax Provision
(5)
(5)
(5)
(5)
(6)
(5)
(2)
(3)
(3)
(4)
(7)
(3)
(6)
(5)
(8)
(5)
(4)
(4)
Income from Continuing Operations
7
13
13
13
15
14
7
7
6
8
18
7
15
13
19
10
9
7
Net Income (Common)
7
N/A
13
+87%
13
-1%
13
+1%
15
+9%
14
-1%
7
-49%
7
-5%
6
-6%
8
+31%
18
+115%
7
-63%
15
+121%
13
-10%
20
+46%
8
-59%
8
-6%
7
-9%
EPS (Diluted)
0.09
N/A
0.14
+56%
0.14
N/A
0.13
-7%
0.15
+15%
0.15
N/A
0.08
-47%
0.07
-13%
0.07
N/A
0.09
+29%
0.19
+111%
0.07
-63%
0.16
+129%
0.13
-19%
0.2
+54%
0.1
-50%
0.09
-10%
0.08
-11%

See Also

Discover More