Sonic Healthcare Ltd
ASX:SHL

Watchlist Manager
Sonic Healthcare Ltd Logo
Sonic Healthcare Ltd
ASX:SHL
Watchlist
Price: 27.97 AUD 1.16% Market Closed
Market Cap: 13.4B AUD
Have any thoughts about
Sonic Healthcare Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SHL stock under the Base Case scenario is 31.37 AUD. Compared to the current market price of 27.97 AUD, Sonic Healthcare Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHL Intrinsic Value
31.37 AUD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sonic Healthcare Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SHL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SHL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sonic Healthcare Ltd

Provide an overview of the primary business activities
of Sonic Healthcare Ltd.

What unique competitive advantages
does Sonic Healthcare Ltd hold over its rivals?

What risks and challenges
does Sonic Healthcare Ltd face in the near future?

Has there been any significant insider trading activity
in Sonic Healthcare Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sonic Healthcare Ltd.

Provide P/S
for Sonic Healthcare Ltd.

Provide P/E
for Sonic Healthcare Ltd.

Provide P/OCF
for Sonic Healthcare Ltd.

Provide P/FCFE
for Sonic Healthcare Ltd.

Provide P/B
for Sonic Healthcare Ltd.

Provide EV/S
for Sonic Healthcare Ltd.

Provide EV/GP
for Sonic Healthcare Ltd.

Provide EV/EBITDA
for Sonic Healthcare Ltd.

Provide EV/EBIT
for Sonic Healthcare Ltd.

Provide EV/OCF
for Sonic Healthcare Ltd.

Provide EV/FCFF
for Sonic Healthcare Ltd.

Provide EV/IC
for Sonic Healthcare Ltd.

Show me price targets
for Sonic Healthcare Ltd made by professional analysts.

What are the Revenue projections
for Sonic Healthcare Ltd?

How accurate were the past Revenue estimates
for Sonic Healthcare Ltd?

What are the Net Income projections
for Sonic Healthcare Ltd?

How accurate were the past Net Income estimates
for Sonic Healthcare Ltd?

What are the EPS projections
for Sonic Healthcare Ltd?

How accurate were the past EPS estimates
for Sonic Healthcare Ltd?

What are the EBIT projections
for Sonic Healthcare Ltd?

How accurate were the past EBIT estimates
for Sonic Healthcare Ltd?

Compare the revenue forecasts
for Sonic Healthcare Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sonic Healthcare Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sonic Healthcare Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sonic Healthcare Ltd compared to its peers.

Compare the P/E ratios
of Sonic Healthcare Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sonic Healthcare Ltd with its peers.

Analyze the financial leverage
of Sonic Healthcare Ltd compared to its main competitors.

Show all profitability ratios
for Sonic Healthcare Ltd.

Provide ROE
for Sonic Healthcare Ltd.

Provide ROA
for Sonic Healthcare Ltd.

Provide ROIC
for Sonic Healthcare Ltd.

Provide ROCE
for Sonic Healthcare Ltd.

Provide Gross Margin
for Sonic Healthcare Ltd.

Provide Operating Margin
for Sonic Healthcare Ltd.

Provide Net Margin
for Sonic Healthcare Ltd.

Provide FCF Margin
for Sonic Healthcare Ltd.

Show all solvency ratios
for Sonic Healthcare Ltd.

Provide D/E Ratio
for Sonic Healthcare Ltd.

Provide D/A Ratio
for Sonic Healthcare Ltd.

Provide Interest Coverage Ratio
for Sonic Healthcare Ltd.

Provide Altman Z-Score Ratio
for Sonic Healthcare Ltd.

Provide Quick Ratio
for Sonic Healthcare Ltd.

Provide Current Ratio
for Sonic Healthcare Ltd.

Provide Cash Ratio
for Sonic Healthcare Ltd.

What is the historical Revenue growth
over the last 5 years for Sonic Healthcare Ltd?

What is the historical Net Income growth
over the last 5 years for Sonic Healthcare Ltd?

What is the current Free Cash Flow
of Sonic Healthcare Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sonic Healthcare Ltd.

Business Breakdown

Sonic Healthcare Ltd. is a global leader in the provision of laboratory medicine and diagnostic services, successfully weaving its way into the fabric of healthcare across diverse markets. Founded in Australia in 1987, the company has expanded its operations internationally, boasting a network that spans Europe, North America, Asia, and New Zealand. Sonic's core business involves pathology and radiology services, which cater to hospitals, general practices, and patients, ensuring accurate and timely diagnoses. With a keen focus on innovation, Sonic integrates advanced technology and artificial intelligence into its processes, enhancing the quality and efficiency of its services, while also a...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sonic Healthcare Ltd

Current Assets 2.4B
Cash & Short-Term Investments 645m
Receivables 1.4B
Other Current Assets 345.8m
Non-Current Assets 12.5B
Long-Term Investments 198.3m
PP&E 3.1B
Intangibles 9.1B
Other Non-Current Assets 97m
Current Liabilities 2.3B
Accounts Payable 1.2B
Other Current Liabilities 1.1B
Non-Current Liabilities 4.6B
Long-Term Debt 3.9B
Other Non-Current Liabilities 732.3m
Efficiency

Earnings Waterfall
Sonic Healthcare Ltd

Revenue
9B AUD
Cost of Revenue
-1.5B AUD
Gross Profit
7.5B AUD
Operating Expenses
-6.7B AUD
Operating Income
849.7m AUD
Other Expenses
-338.6m AUD
Net Income
511.1m AUD

Free Cash Flow Analysis
Sonic Healthcare Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SHL Profitability Score
Profitability Due Diligence

Sonic Healthcare Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
55/100
Profitability
Score

Sonic Healthcare Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

SHL Solvency Score
Solvency Due Diligence

Sonic Healthcare Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
39/100
Solvency
Score

Sonic Healthcare Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHL Price Targets Summary
Sonic Healthcare Ltd

Wall Street analysts forecast SHL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHL is 28.18 AUD with a low forecast of 23.92 AUD and a high forecast of 33.82 AUD.

Lowest
Price Target
23.92 AUD
14% Downside
Average
Price Target
28.18 AUD
1% Upside
Highest
Price Target
33.82 AUD
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SHL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Sonic Healthcare Ltd Logo
Sonic Healthcare Ltd

Country

Australia

Industry

Health Care

Market Cap

13.4B AUD

Dividend Yield

3.79%

Description

Sonic Healthcare Ltd. engages in the provision of medical diagnostics services. The company is headquartered in Macquarie, New South Wales and currently employs 38,000 full-time employees. The firm is engaged in the specialist operations in laboratory medicine / pathology, radiology, general practice medicine, and corporate medical services. The firm's segments include Laboratory, Radiology and Other. The Laboratory segment provides pathology/clinical laboratory services in Australia, New Zealand, the United Kingdom, the United States of America, Germany, Switzerland, and Belgium. The Radiology segment provides diagnostic imaging services in Australia. The Other segment includes medical center operations (IPN), occupational health services (Sonic HealthPlus), and other minor operations. Sonic Clinical Services (SCS) is the primary care division of the Company, which provides a range of health services. The firm's services are provided to medical practitioners, hospitals, community health services, and their collective patients. The firm has more than 100 radiology centers.

Contact

NEW SOUTH WALES
MACQUARIE
Macquarie Park, 14 Giffnock Ave
+61298555444.0
www.sonichealthcare.com

IPO

1934-09-25

Employees

38 000

Officers

CEO, MD & Executive Director
Dr. Colin Stephen Goldschmidt F.A.C.I.D., F.A.I.C.D., F.R.C.P.A., M.B.B.Ch.
Finance Director, CFO & Executive Director
Mr. Christopher David Wilks B.Com., F.A.C.I.D., F.A.I.C.D.
Chief Business Officer
Mr. Peter Savage
Global Chief Medical Officer
Dr. Stephen Fairy
Chief Executive Officer of Sonic Healthcare UK
Mr. David Byrne
Deputy CFO & Company Secretary
Mr. Paul J. Alexander B.Ec., C.A., F.Fin
Show More
Chief Executive Officer of Sonic Healthcare Australia - Radiology
Dr. Julian Adler
Show Less

See Also

Discover More
What is the Intrinsic Value of one SHL stock?

The intrinsic value of one SHL stock under the Base Case scenario is 31.37 AUD.

Is SHL stock undervalued or overvalued?

Compared to the current market price of 27.97 AUD, Sonic Healthcare Ltd is Undervalued by 11%.

Back to Top