Shine Justice Ltd
ASX:SHJ

Watchlist Manager
Shine Justice Ltd Logo
Shine Justice Ltd
ASX:SHJ
Watchlist
Price: 0.88 AUD -0.56% Market Closed
Market Cap: 152.2m AUD
Have any thoughts about
Shine Justice Ltd?
Write Note

Income Statement

Earnings Waterfall
Shine Justice Ltd

Revenue
198.6m AUD
Operating Expenses
-167.6m AUD
Operating Income
31m AUD
Other Expenses
-25m AUD
Net Income
6m AUD

Income Statement
Shine Justice Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
116
N/A
132
+14%
151
+14%
142
-6%
152
+7%
161
+7%
165
+2%
179
+9%
179
+0%
178
-1%
178
+0%
181
+2%
183
+1%
187
+2%
187
+0%
199
+6%
215
+8%
221
+3%
226
+3%
216
-5%
199
-8%
Operating Income
Operating Expenses
(83)
(97)
(108)
(117)
(129)
(133)
(133)
(142)
(147)
(145)
(143)
(143)
(144)
(146)
(141)
(148)
(160)
(167)
(172)
(173)
(168)
Selling, General & Administrative
(53)
(60)
(104)
(95)
(123)
(128)
(128)
(135)
(141)
(136)
(130)
(131)
(131)
(132)
(128)
(135)
(147)
(152)
(156)
(156)
(152)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(5)
(6)
(9)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
(14)
(16)
(17)
(15)
Other Operating Expenses
(28)
(34)
(2)
(20)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
0
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
0
Operating Income
33
N/A
36
+9%
43
+20%
24
-43%
23
-7%
29
+28%
32
+10%
38
+19%
32
-15%
32
+0%
35
+10%
38
+6%
40
+5%
41
+5%
46
+10%
51
+13%
55
+7%
54
-2%
54
+0%
43
-21%
31
-28%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(2)
(4)
(3)
(2)
(1)
(3)
(3)
(5)
(6)
(8)
(5)
(7)
(7)
(11)
(8)
(11)
(45)
(51)
(13)
Non-Reccuring Items
0
0
0
0
0
(5)
(5)
0
0
(5)
(5)
0
0
0
0
0
0
0
0
(1)
(2)
Total Other Income
0
0
(1)
0
(1)
0
(0)
0
(0)
0
(2)
0
(2)
0
(3)
0
(2)
0
(3)
(1)
(7)
Pre-Tax Income
31
N/A
34
+8%
40
+18%
21
-48%
18
-11%
22
+20%
25
+16%
34
+35%
29
-16%
22
-23%
23
+3%
30
+33%
32
+8%
34
+6%
36
+6%
40
+12%
45
+12%
42
-6%
6
-86%
(10)
N/A
10
N/A
Net Income
Tax Provision
(9)
(10)
(10)
(3)
(4)
(5)
(5)
(10)
(10)
(9)
(9)
(9)
(11)
(11)
(11)
(12)
(14)
(13)
(3)
3
(3)
Income from Continuing Operations
22
24
30
18
15
17
20
24
19
13
14
21
22
23
25
28
31
29
3
(7)
6
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
Net Income (Common)
22
N/A
24
+8%
30
+23%
18
-40%
15
-16%
17
+17%
20
+16%
24
+19%
19
-21%
13
-29%
14
+3%
21
+47%
21
+5%
23
+6%
26
+12%
29
+12%
31
+9%
29
-8%
3
-88%
(7)
N/A
6
N/A
EPS (Diluted)
0.14
N/A
0.15
+7%
0.17
+13%
0.1
-41%
0.09
-10%
0.1
+11%
0.12
+20%
0.14
+17%
0.11
-21%
0.08
-27%
0.08
N/A
0.12
+50%
0.12
N/A
0.13
+8%
0.14
+8%
0.16
+14%
0.18
+13%
0.16
-11%
0.02
-88%
-0.04
N/A
0.04
N/A

See Also

Discover More