S

SHAPE Australia Corp Ltd
ASX:SHA

Watchlist Manager
SHAPE Australia Corp Ltd
ASX:SHA
Watchlist
Price: 3.25 AUD 7.62% Market Closed
Market Cap: 271.3m AUD

Intrinsic Value

SHA price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

The intrinsic value of one SHA stock under the Base Case scenario is 2.07 AUD. Compared to the current market price of 3.25 AUD, SHAPE Australia Corp Ltd is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHA Intrinsic Value
2.07 AUD
Overvaluation 36%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SHAPE Australia Corp Ltd

SHA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SHA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

SHAPE Australia Corp Ltd
ASX:SHA
AU
Construction
Market Cap
268.9m AUD
IPO
Dec 17, 2021
AU
Construction
Market Cap
268.9m AUD
IPO
Dec 17, 2021
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SHA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SHAPE Australia Corp Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
SHAPE Australia Corp Ltd

Balance Sheet Decomposition
SHAPE Australia Corp Ltd

Current Assets 209.5m
Cash & Short-Term Investments 105.7m
Receivables 86.2m
Other Current Assets 17.6m
Non-Current Assets 43.4m
Long-Term Investments 526k
PP&E 27.1m
Intangibles 10.7m
Other Non-Current Assets 5.1m
Efficiency

Free Cash Flow Analysis
SHAPE Australia Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SHAPE Australia Corp Ltd

Revenue
902.5m AUD
Cost of Revenue
-812.5m AUD
Gross Profit
90m AUD
Operating Expenses
-63.1m AUD
Operating Income
26.9m AUD
Other Expenses
-9m AUD
Net Income
17.9m AUD
Fundamental Scores

SHA Profitability Score
Profitability Due Diligence

SHAPE Australia Corp Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Year Average ROIC
Exceptional ROIC
61/100
Profitability
Score

SHAPE Australia Corp Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

SHA Solvency Score
Solvency Due Diligence

SHAPE Australia Corp Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
55/100
Solvency
Score

SHAPE Australia Corp Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHA Price Targets Summary
SHAPE Australia Corp Ltd

Wall Street analysts forecast SHA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHA is 3.63 AUD with a low forecast of 3.6 AUD and a high forecast of 3.74 AUD.

Lowest
Price Target
3.6 AUD
11% Upside
Average
Price Target
3.63 AUD
12% Upside
Highest
Price Target
3.74 AUD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SHA stock?

The intrinsic value of one SHA stock under the Base Case scenario is 2.07 AUD.

Is SHA stock undervalued or overvalued?

Compared to the current market price of 3.25 AUD, SHAPE Australia Corp Ltd is Overvalued by 36%.

Back to Top