S

SHAPE Australia Corp Ltd
ASX:SHA

Watchlist Manager
SHAPE Australia Corp Ltd
ASX:SHA
Watchlist
Price: 3.24 AUD -0.31% Market Closed
Market Cap: 270.5m AUD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Dec 31, 2024 902.5m
Jun 30, 2024 838.7m
Dec 31, 2023 841.3m
Jun 30, 2023 862.4m
0
Operating Income
+0%
Dec 31, 2024 26.9m
Jun 30, 2024 24.1m
Dec 31, 2023 20.8m
Jun 30, 2023 16.9m
0
Net Income
+0%
Dec 31, 2024 17.9m
Jun 30, 2024 16m
Dec 31, 2023 13.3m
Jun 30, 2023 10.5m

Earnings Waterfall
SHAPE Australia Corp Ltd

Revenue
902.5m AUD
Cost of Revenue
-812.5m AUD
Gross Profit
90m AUD
Operating Expenses
-63.1m AUD
Operating Income
26.9m AUD
Other Expenses
-9m AUD
Net Income
17.9m AUD

Income Statement
SHAPE Australia Corp Ltd

Rotate your device to view
Income Statement
Currency: AUD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Revenue
862
N/A
841
-2%
839
0%
903
+8%
Gross Profit
Cost of Revenue
(792)
(765)
(756)
(813)
Gross Profit
71
N/A
77
+8%
83
+8%
90
+9%
Operating Income
Operating Expenses
(54)
(56)
(58)
(63)
Selling, General & Administrative
(36)
(38)
(40)
(44)
Depreciation & Amortization
(5)
(5)
(5)
(5)
Other Operating Expenses
(13)
(13)
(13)
(14)
Operating Income
17
N/A
21
+23%
24
+16%
27
+12%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
Pre-Tax Income
15
N/A
19
+25%
23
+19%
26
+12%
Net Income
Tax Provision
(5)
(6)
(7)
(8)
Income from Continuing Operations
10
13
16
18
Net Income (Common)
10
N/A
13
+27%
16
+20%
18
+12%
EPS (Diluted)
0.12
N/A
0.15
+25%
0.19
+27%
0.21
+11%

See Also

Summary
SHA intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHA stock valuation using valuation multiples.
Wall Street Estimates
SHA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 241,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.