
Star Entertainment Group Ltd
ASX:SGR

Intrinsic Value
The intrinsic value of one
SGR
stock under the Base Case scenario is
0.63
AUD.
Compared to the current market price of 0.1 AUD,
Star Entertainment Group Ltd
is
Undervalued by 84%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Star Entertainment Group Ltd
Fundamental Analysis

Ongoing regulatory scrutiny and recent fines in New South Wales and Queensland could threaten Star Entertainment’s license approvals, reduce operational flexibility, and dampen investor confidence in its core casino properties.
The completion of major development projects, especially the transformative Queen’s Wharf integrated resort in Brisbane, could expand Star’s revenue streams and bolster its reputation as a premium entertainment destination.

Revenue & Expenses Breakdown
Star Entertainment Group Ltd
Balance Sheet Decomposition
Star Entertainment Group Ltd
Current Assets | 488.1m |
Cash & Short-Term Investments | 299.6m |
Receivables | 87.5m |
Other Current Assets | 101m |
Non-Current Assets | 1.4B |
Long-Term Investments | 161.7m |
PP&E | 1.2B |
Intangibles | 72.6m |
Other Non-Current Assets | 18m |
Free Cash Flow Analysis
Star Entertainment Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Star Entertainment Group Ltd
Revenue
|
1.7B
AUD
|
Cost of Revenue
|
-86.3m
AUD
|
Gross Profit
|
1.6B
AUD
|
Operating Expenses
|
-1.5B
AUD
|
Operating Income
|
44.9m
AUD
|
Other Expenses
|
-1.7B
AUD
|
Net Income
|
-1.7B
AUD
|
SGR Profitability Score
Profitability Due Diligence
Star Entertainment Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Star Entertainment Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
SGR Solvency Score
Solvency Due Diligence
Star Entertainment Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Star Entertainment Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SGR Price Targets Summary
Star Entertainment Group Ltd
According to Wall Street analysts, the average 1-year price target for
SGR
is 0.16 AUD
with a low forecast of 0.12 AUD and a high forecast of 0.21 AUD.
Dividends
Current shareholder yield for SGR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SGR
stock under the Base Case scenario is
0.63
AUD.
Compared to the current market price of 0.1 AUD,
Star Entertainment Group Ltd
is
Undervalued by 84%.