Star Entertainment Group Ltd
ASX:SGR

Watchlist Manager
Star Entertainment Group Ltd Logo
Star Entertainment Group Ltd
ASX:SGR
Watchlist
Price: 0.205 AUD -2.38% Market Closed
Market Cap: 587.6m AUD
Have any thoughts about
Star Entertainment Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Star Entertainment Group Ltd

Revenue
1.7B AUD
Cost of Revenue
-86.3m AUD
Gross Profit
1.6B AUD
Operating Expenses
-1.5B AUD
Operating Income
44.9m AUD
Other Expenses
-1.7B AUD
Net Income
-1.7B AUD

Income Statement
Star Entertainment Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 616
N/A
1 652
+2%
1 738
+5%
1 693
-3%
1 806
+7%
2 026
+12%
2 140
+6%
2 106
-2%
2 268
+8%
2 397
+6%
2 344
-2%
2 163
-8%
2 084
-4%
2 233
+7%
2 158
-3%
2 062
-4%
1 487
-28%
1 175
-21%
1 545
+32%
1 381
-11%
1 527
+11%
1 963
+29%
1 868
-5%
1 720
-8%
1 678
-2%
Gross Profit
Cost of Revenue
(77)
(81)
(78)
(74)
(77)
(79)
(80)
(80)
(82)
(84)
(86)
(88)
(92)
(94)
(95)
(99)
(75)
(50)
(65)
(66)
(77)
(101)
(96)
(89)
(86)
Gross Profit
1 539
N/A
1 571
+2%
1 660
+6%
1 619
-2%
1 729
+7%
1 947
+13%
2 061
+6%
2 026
-2%
2 186
+8%
2 313
+6%
2 258
-2%
2 075
-8%
1 993
-4%
2 139
+7%
2 063
-4%
1 963
-5%
1 412
-28%
1 124
-20%
1 481
+32%
1 315
-11%
1 450
+10%
1 863
+28%
1 772
-5%
1 631
-8%
1 592
-2%
Operating Income
Operating Expenses
(1 395)
(1 422)
(1 471)
(1 441)
(1 509)
(1 676)
(1 784)
(1 791)
(1 862)
(1 874)
(1 837)
(1 770)
(1 705)
(1 734)
(1 760)
(1 739)
(1 517)
(1 369)
(1 403)
(1 363)
(1 437)
(1 896)
(1 669)
(1 542)
(1 547)
Selling, General & Administrative
(1 153)
(1 174)
(1 211)
(1 177)
(1 228)
(1 398)
(1 496)
(1 511)
(1 582)
(1 599)
(1 552)
(1 471)
(1 406)
(1 424)
(1 438)
(1 420)
(1 120)
(958)
(1 079)
(1 014)
(1 102)
(1 349)
(1 334)
(1 270)
(1 258)
Depreciation & Amortization
(122)
(133)
(146)
(148)
(146)
(151)
(164)
(168)
(164)
(157)
(165)
(178)
(187)
(205)
(206)
(208)
(205)
(234)
(211)
(236)
(208)
(369)
(195)
(157)
(121)
Other Operating Expenses
(120)
(116)
(114)
(116)
(136)
(126)
(125)
(112)
(116)
(118)
(121)
(121)
(112)
(105)
(117)
(111)
(192)
(176)
(113)
(112)
(127)
(179)
(139)
(116)
(168)
Operating Income
144
N/A
149
+3%
189
+27%
179
-5%
219
+23%
271
+24%
277
+2%
235
-15%
324
+38%
439
+35%
421
-4%
305
-28%
288
-6%
405
+41%
303
-25%
224
-26%
(104)
N/A
(244)
-134%
78
N/A
(48)
N/A
13
N/A
(33)
N/A
103
N/A
89
-14%
45
-50%
Pre-Tax Income
Interest Income Expense
(94)
(93)
(79)
(77)
(66)
(56)
(43)
(47)
(45)
(43)
(41)
(81)
(40)
(34)
(40)
(44)
(69)
(72)
(68)
(62)
(36)
(31)
(74)
(93)
(39)
Non-Reccuring Items
0
0
0
(22)
0
8
8
0
0
0
0
0
0
0
11
0
38
153
65
10
(183)
(1 337)
(2 792)
(1 441)
(1 538)
Total Other Income
0
(2)
0
0
0
(2)
(5)
(0)
0
0
0
0
(38)
0
5
0
6
0
5
0
0
0
0
0
0
Pre-Tax Income
50
N/A
56
+11%
109
+96%
80
-27%
153
+92%
223
+46%
237
+6%
188
-21%
279
+48%
396
+42%
380
-4%
224
-41%
210
-6%
371
+76%
279
-25%
180
-35%
(129)
N/A
(164)
-26%
80
N/A
(100)
N/A
(206)
-106%
(1 402)
-582%
(2 763)
-97%
(1 445)
+48%
(1 532)
-6%
Net Income
Tax Provision
(8)
(17)
(26)
(17)
(47)
(66)
(68)
(56)
(85)
(120)
(116)
(69)
(62)
(107)
(81)
(54)
35
44
(22)
32
3
10
328
283
(153)
Income from Continuing Operations
42
39
84
63
106
157
169
133
194
276
264
156
148
264
198
126
(95)
(120)
58
(68)
(203)
(1 392)
(2 435)
(1 162)
(1 685)
Net Income (Common)
42
N/A
39
-9%
84
+117%
63
-24%
106
+68%
157
+48%
169
+8%
133
-22%
194
+47%
276
+42%
264
-4%
156
-41%
148
-5%
264
+78%
198
-25%
126
-36%
(95)
N/A
(120)
-27%
58
N/A
(68)
N/A
(203)
-200%
(1 392)
-588%
(2 435)
-75%
(1 162)
+52%
(1 685)
-45%
EPS (Diluted)
0.05
N/A
0.04
-20%
0.1
+150%
0.08
-20%
0.13
+63%
0.19
+46%
0.21
+11%
0.16
-24%
0.24
+50%
0.33
+38%
0.29
-12%
0.19
-34%
0.16
-16%
0.29
+81%
0.2
-31%
0.14
-30%
-0.1
N/A
-0.11
-10%
0.05
N/A
-0.07
N/A
-0.18
-157%
-1.25
-594%
-1.96
-57%
-0.51
+74%
-0.67
-31%

See Also

Discover More