
Ricegrowers Ltd
ASX:SGLLV

Intrinsic Value
The intrinsic value of one
SGLLV
stock under the Base Case scenario is
16.25
AUD.
Compared to the current market price of 11.28 AUD,
Ricegrowers Ltd
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ricegrowers Ltd
Fundamental Analysis

Volatile access to irrigation water and rising climate-change-induced drought risks could significantly undermine Ricegrowers’ domestic rice production volumes, tighten supply, and drive up operating costs.
Ricegrowers’ strong vertical integration and direct relationships with Australian rice producers can help maintain consistent product quality and potentially secure long-term supply at favorable costs.

Revenue & Expenses Breakdown
Ricegrowers Ltd
Balance Sheet Decomposition
Ricegrowers Ltd
Current Assets | 883.3m |
Cash & Short-Term Investments | 45.5m |
Receivables | 312.9m |
Other Current Assets | 524.9m |
Non-Current Assets | 391.1m |
Long-Term Investments | 5.4m |
PP&E | 263.5m |
Intangibles | 103.8m |
Other Non-Current Assets | 18.4m |
Free Cash Flow Analysis
Ricegrowers Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ricegrowers Ltd
Revenue
|
1.9B
AUD
|
Cost of Revenue
|
-1.1B
AUD
|
Gross Profit
|
754.6m
AUD
|
Operating Expenses
|
-645.2m
AUD
|
Operating Income
|
109.4m
AUD
|
Other Expenses
|
-45m
AUD
|
Net Income
|
64.4m
AUD
|
SGLLV Profitability Score
Profitability Due Diligence
Ricegrowers Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Ricegrowers Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SGLLV Solvency Score
Solvency Due Diligence
Ricegrowers Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Ricegrowers Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SGLLV Price Targets Summary
Ricegrowers Ltd
According to Wall Street analysts, the average 1-year price target for
SGLLV
is 12.09 AUD
with a low forecast of 11.97 AUD and a high forecast of 12.44 AUD.
Dividends
Current shareholder yield for SGLLV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SGLLV
stock under the Base Case scenario is
16.25
AUD.
Compared to the current market price of 11.28 AUD,
Ricegrowers Ltd
is
Undervalued by 31%.