Have any thoughts about
Seek Ltd?
Write Note

Relative Value

The Relative Value of one SEK stock under the Base Case scenario is 21.29 AUD. Compared to the current market price of 23.12 AUD, Seek Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEK Relative Value
Base Case
21.29 AUD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
13
Median 3Y
7.3
Median 5Y
7.5
Industry
1.5
Forward
7.6
vs History
vs Industry
4
Median 3Y
10
Median 5Y
10
Industry
17.9
Forward
54
vs History
38
vs Industry
16
Median 3Y
25
Median 5Y
24.8
Industry
11.5
vs History
19
vs Industry
12
Median 3Y
42.7
Median 5Y
36.6
Industry
15.7
vs History
65
vs Industry
24
Median 3Y
3.4
Median 5Y
4.4
Industry
1.7
vs History
33
vs Industry
10
Median 3Y
8.4
Median 5Y
8.6
Industry
1.6
Forward
8.7
vs History
33
vs Industry
21
Median 3Y
8.4
Median 5Y
8.7
Industry
3.3
vs History
28
vs Industry
12
Median 3Y
25.4
Median 5Y
26.9
Industry
8.7
Forward
20.5
vs History
28
vs Industry
14
Median 3Y
25.4
Median 5Y
26.9
Industry
12.2
Forward
30.2
vs History
38
vs Industry
13
Median 3Y
29
Median 5Y
28.4
Industry
10.6
vs History
26
vs Industry
6
Median 3Y
62.4
Median 5Y
56.3
Industry
13.4
vs History
46
vs Industry
31
Median 3Y
2
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

SEK Competitors Multiples
Seek Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Seek Ltd
ASX:SEK
8.2B AUD 7.6 -81.5 31.7 31.7
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19.1 21.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 19.1 23.4
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.2 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.9B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.6B USD 579.1 -1 875.3 -594.2 -593.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.5 131.4 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/S Multiple
Revenue Growth P/S to Growth
AU
Seek Ltd
ASX:SEK
Average P/S: 58.4
7.6
27%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
7.1
45%
0.2
US
Meta Platforms Inc
NASDAQ:META
9.8
59%
0.2
CN
Tencent Holdings Ltd
HKEX:700
5.7
29%
0.2
JP
L
LY Corp
XMUN:YOJ
3.2
25%
0.1
CN
Baidu Inc
NASDAQ:BIDU
1.7
10%
0.2
CN
Kuaishou Technology
HKEX:1024
1.4
39%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
579.1
N/A N/A
KR
Naver Corp
KRX:035420
2.9
31%
0.1
US
Pinterest Inc
NYSE:PINS
5.8
62%
0.1
AU
REA Group Ltd
ASX:REA
18.2
25%
0.7
P/E Multiple
Earnings Growth P/E to Growth
AU
Seek Ltd
ASX:SEK
Average P/E: 40.8
Negative Multiple: -81.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.2
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 875.3 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.5
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Seek Ltd
ASX:SEK
Average EV/EBITDA: 31.2
31.7
115%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
19.1
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.1
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -594.2 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.4
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Seek Ltd
ASX:SEK
Average EV/EBIT: 36.1
31.7
71%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
21.4
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.4
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -593.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top