Have any thoughts about
Seek Ltd?
Write Note

Income Statement

Earnings Waterfall
Seek Ltd

Revenue
1.1B AUD
Cost of Revenue
-6.6m AUD
Gross Profit
1.1B AUD
Operating Expenses
-781m AUD
Operating Income
296.5m AUD
Other Expenses
-397.4m AUD
Net Income
-100.9m AUD

Income Statement
Seek Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
109
N/A
132
+21%
159
+20%
188
+18%
212
+12%
220
+4%
210
-5%
231
+10%
282
+22%
310
+10%
345
+11%
395
+14%
445
+13%
467
+5%
527
+13%
639
+21%
724
+13%
783
+8%
873
+12%
960
+10%
965
+1%
972
+1%
1 053
+8%
1 193
+13%
1 315
+10%
1 447
+10%
1 557
+8%
1 674
+8%
651
-61%
977
+50%
760
-22%
1 278
+68%
1 117
-13%
1 226
+10%
1 158
-6%
1 128
-3%
1 084
-4%
Gross Profit
Cost of Revenue
(2)
(3)
(4)
(4)
(4)
(5)
(8)
(16)
(23)
(28)
(30)
(32)
(35)
(20)
(12)
(23)
(29)
(29)
(29)
(35)
(39)
(45)
(64)
(110)
(137)
(176)
(229)
(330)
(4)
(6)
(4)
(8)
(7)
(7)
(7)
(7)
(7)
Gross Profit
107
N/A
129
+21%
155
+20%
185
+19%
207
+12%
215
+4%
202
-6%
216
+7%
259
+20%
283
+9%
315
+11%
363
+15%
410
+13%
447
+9%
516
+15%
617
+20%
695
+13%
754
+8%
843
+12%
924
+10%
926
+0%
928
+0%
989
+7%
1 083
+9%
1 178
+9%
1 271
+8%
1 329
+5%
1 344
+1%
646
-52%
971
+50%
756
-22%
1 270
+68%
1 110
-13%
1 219
+10%
1 151
-6%
1 121
-3%
1 078
-4%
Operating Income
Operating Expenses
(58)
(67)
(76)
(89)
(101)
(105)
(117)
(130)
(151)
(162)
(190)
(215)
(259)
(252)
(315)
(221)
(431)
(487)
(552)
(590)
(615)
(633)
(676)
(725)
(837)
(906)
(971)
(990)
(484)
(714)
(530)
(849)
(730)
(801)
(747)
(757)
(781)
Selling, General & Administrative
(58)
(67)
(76)
(90)
(101)
(105)
(117)
(135)
(151)
(168)
(190)
(215)
(259)
(281)
(315)
(382)
(431)
(487)
(551)
(571)
(570)
(592)
(622)
(696)
(770)
(833)
(885)
(889)
(414)
(612)
(446)
(725)
(636)
(716)
(647)
(656)
(654)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(40)
(41)
(53)
(32)
(68)
(75)
(86)
(111)
(77)
(118)
(84)
(128)
(90)
(96)
(99)
(111)
(129)
Other Operating Expenses
0
0
0
0
0
0
0
5
0
6
0
0
0
29
0
161
0
0
(1)
0
(6)
0
(1)
4
0
3
0
10
7
16
(1)
4
(5)
11
(1)
10
2
Operating Income
49
N/A
62
+27%
79
+28%
95
+20%
106
+11%
110
+4%
85
-23%
86
+1%
108
+25%
121
+12%
125
+3%
147
+18%
151
+2%
195
+29%
201
+3%
396
+97%
264
-33%
267
+1%
292
+9%
335
+15%
311
-7%
295
-5%
313
+6%
358
+14%
342
-5%
365
+7%
358
-2%
354
-1%
162
-54%
257
+58%
226
-12%
421
+87%
380
-10%
418
+10%
404
-3%
365
-10%
297
-19%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
(7)
(9)
(2)
5
12
8
4
4
3
(2)
(8)
(12)
(10)
(8)
(23)
(19)
(22)
(22)
(38)
20
(6)
(70)
(101)
(60)
(88)
(42)
(66)
(38)
(58)
(94)
(213)
(215)
Non-Reccuring Items
0
0
0
0
0
0
5
0
6
0
0
0
29
0
161
0
0
100
100
266
264
(8)
146
146
(189)
(187)
(4)
(4)
(205)
(205)
(46)
(48)
0
0
(5)
0
(120)
Pre-Tax Income
49
N/A
62
+28%
80
+28%
96
+20%
107
+12%
104
-3%
80
-23%
84
+4%
119
+42%
132
+11%
133
+0%
152
+14%
185
+22%
198
+7%
360
+82%
388
+8%
252
-35%
357
+42%
384
+7%
578
+50%
557
-4%
265
-52%
437
+65%
466
+6%
173
-63%
172
-1%
284
+65%
249
-12%
(102)
N/A
(36)
+65%
138
N/A
308
+123%
342
+11%
360
+5%
305
-15%
151
-50%
(38)
N/A
Net Income
Tax Provision
(15)
(19)
(24)
(28)
(30)
(30)
(25)
(25)
(30)
(32)
(36)
(40)
(47)
(52)
(52)
(52)
(53)
(64)
(69)
(162)
(157)
(69)
(75)
(82)
(83)
(86)
(86)
(73)
(21)
(38)
(34)
(77)
(101)
(111)
(75)
(21)
(22)
Income from Continuing Operations
34
43
56
67
76
73
55
59
90
101
97
112
138
146
308
337
198
294
315
416
399
196
362
384
90
87
198
176
(123)
(73)
105
231
241
249
230
131
(60)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(3)
(6)
(8)
(13)
(21)
(28)
(27)
(34)
(43)
(42)
(30)
(22)
(23)
(38)
(39)
(18)
(20)
2
2
0
0
0
0
0
0
0
Net Income (Common)
34
N/A
43
+27%
56
+28%
67
+21%
76
+14%
73
-4%
55
-24%
59
+7%
90
+51%
101
+13%
97
-4%
109
+13%
132
+20%
139
+5%
300
+117%
344
+15%
196
-43%
267
+37%
281
+5%
374
+33%
357
-4%
166
-53%
340
+105%
361
+6%
52
-86%
47
-10%
180
+283%
157
-13%
(113)
N/A
(46)
+59%
752
N/A
840
+12%
169
-80%
1 059
+527%
1 046
-1%
103
-90%
(101)
N/A
EPS (Diluted)
0.12
N/A
0.15
+25%
0.19
+27%
0.23
+21%
0.26
+13%
0.25
-4%
0.19
-24%
0.19
N/A
0.27
+42%
0.3
+11%
0.28
-7%
0.32
+14%
0.39
+22%
0.4
+3%
0.88
+120%
1
+14%
0.56
-44%
0.76
+36%
0.8
+5%
1.07
+34%
1.02
-5%
0.47
-54%
0.97
+106%
1.02
+5%
0.14
-86%
0.13
-7%
0.5
+285%
0.43
-14%
-0.32
N/A
-0.13
+59%
2.11
N/A
2.36
+12%
0.47
-80%
2.97
+532%
2.93
-1%
0.28
-90%
-0.28
N/A

See Also

Discover More