
Scentre Group
ASX:SCG

Intrinsic Value
The intrinsic value of one
SCG
stock under the Base Case scenario is
4.85
AUD.
Compared to the current market price of 3.44 AUD,
Scentre Group
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Scentre Group
Fundamental Analysis

A prolonged slowdown in consumer spending or rising interest rates could directly impact rent returns, limiting Scentre’s ability to drive growth in its flagship Westfield malls.
Scentre’s dominant portfolio of premier Westfield-branded shopping centres across Australia and New Zealand offers strong foot traffic and brand recognition, supporting stable rental revenues.

Revenue & Expenses Breakdown
Scentre Group
Balance Sheet Decomposition
Scentre Group
Current Assets | 1.2B |
Cash & Short-Term Investments | 380.6m |
Receivables | 286.1m |
Other Current Assets | 582.3m |
Non-Current Assets | 35.1B |
Long-Term Investments | 34.5B |
PP&E | 83.8m |
Other Non-Current Assets | 487.7m |
Free Cash Flow Analysis
Scentre Group
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Scentre Group
Revenue
|
2.6B
AUD
|
Cost of Revenue
|
-796.1m
AUD
|
Gross Profit
|
1.8B
AUD
|
Operating Expenses
|
-94.6m
AUD
|
Operating Income
|
1.7B
AUD
|
Other Expenses
|
-696.6m
AUD
|
Net Income
|
1B
AUD
|
SCG Profitability Score
Profitability Due Diligence
Scentre Group's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Scentre Group's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
SCG Solvency Score
Solvency Due Diligence
Scentre Group's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Scentre Group's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCG Price Targets Summary
Scentre Group
According to Wall Street analysts, the average 1-year price target for
SCG
is 3.83 AUD
with a low forecast of 3.27 AUD and a high forecast of 4.56 AUD.
Dividends
Current shareholder yield for SCG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SCG
stock under the Base Case scenario is
4.85
AUD.
Compared to the current market price of 3.44 AUD,
Scentre Group
is
Undervalued by 29%.