Scentre Group
ASX:SCG

Watchlist Manager
Scentre Group Logo
Scentre Group
ASX:SCG
Watchlist
Price: 3.475 AUD 0.72%
Market Cap: 18.1B AUD
Have any thoughts about
Scentre Group?
Write Note

Income Statement

Earnings Waterfall
Scentre Group

Revenue
2.5B AUD
Cost of Revenue
-756m AUD
Gross Profit
1.8B AUD
Operating Expenses
-92.4m AUD
Operating Income
1.7B AUD
Other Expenses
-1.3B AUD
Net Income
429.4m AUD

Income Statement
Scentre Group

Rotate your device to view
Income Statement
Currency: AUD
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 165
N/A
2 728
+26%
2 868
+5%
2 798
-2%
2 521
-10%
2 449
-3%
2 470
+1%
2 548
+3%
2 635
+3%
2 656
+1%
2 616
-1%
2 408
-8%
2 162
-10%
2 150
-1%
2 281
+6%
2 376
+4%
2 458
+3%
2 532
+3%
2 510
-1%
2 537
+1%
Gross Profit
Cost of Revenue
(882)
(910)
(1 091)
(1 063)
(791)
(717)
(712)
(780)
(831)
(813)
(802)
(712)
(584)
(574)
(696)
(770)
(819)
(827)
(755)
(756)
Gross Profit
1 283
N/A
1 818
+42%
1 777
-2%
1 736
-2%
1 730
0%
1 732
+0%
1 758
+2%
1 768
+1%
1 804
+2%
1 843
+2%
1 814
-2%
1 696
-7%
1 579
-7%
1 575
0%
1 585
+1%
1 606
+1%
1 639
+2%
1 705
+4%
1 756
+3%
1 781
+1%
Operating Income
Operating Expenses
(81)
(93)
(91)
(89)
(86)
(87)
(89)
(89)
(86)
(86)
(88)
(88)
(77)
(76)
(82)
(84)
(87)
(89)
(90)
(92)
Selling, General & Administrative
(81)
(93)
(91)
(89)
(86)
(87)
(89)
(89)
(86)
(86)
(88)
(88)
(77)
(76)
(82)
(84)
(87)
(89)
(90)
(92)
Operating Income
1 201
N/A
1 725
+44%
1 686
-2%
1 647
-2%
1 643
0%
1 645
+0%
1 669
+1%
1 680
+1%
1 718
+2%
1 757
+2%
1 726
-2%
1 609
-7%
1 501
-7%
1 500
0%
1 504
+0%
1 522
+1%
1 552
+2%
1 616
+4%
1 666
+3%
1 688
+1%
Pre-Tax Income
Interest Income Expense
695
708
1 074
1 249
1 408
1 632
2 618
2 657
614
(141)
(484)
(4 577)
(4 967)
(1 058)
(388)
(346)
(1 138)
(1 555)
(1 501)
(1 268)
Non-Reccuring Items
0
0
0
0
0
0
0
0
10
8
3
(217)
(281)
(102)
(155)
(119)
(20)
(14)
50
48
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(36)
(47)
(50)
(28)
(20)
Pre-Tax Income
1 896
N/A
2 433
+28%
2 759
+13%
2 896
+5%
3 051
+5%
3 277
+7%
4 287
+31%
4 337
+1%
2 342
-46%
1 623
-31%
1 245
-23%
(3 185)
N/A
(3 747)
-18%
340
N/A
937
+176%
1 021
+9%
346
-66%
(3)
N/A
186
N/A
449
+141%
Net Income
Tax Provision
(98)
(41)
(30)
(92)
(30)
(8)
(56)
(57)
(46)
(51)
(57)
(29)
(26)
(43)
(33)
(29)
(24)
(24)
(11)
(17)
Income from Continuing Operations
1 798
2 392
2 730
2 804
3 022
3 270
4 231
4 280
2 296
1 572
1 188
(3 214)
(3 772)
297
904
992
322
(27)
175
432
Income to Minority Interest
(40)
(28)
(22)
(25)
(31)
(21)
(14)
(12)
(9)
(8)
(8)
40
40
(15)
(16)
(25)
(22)
(3)
(0)
(3)
Net Income (Common)
6 586
N/A
2 364
-64%
2 708
+15%
2 779
+3%
2 991
+8%
3 249
+9%
4 218
+30%
4 268
+1%
2 287
-46%
1 565
-32%
1 180
-25%
(3 174)
N/A
(3 732)
-18%
282
N/A
888
+215%
967
+9%
301
-69%
(30)
N/A
175
N/A
429
+146%
EPS (Diluted)
1.65
N/A
0.44
-73%
0.51
+16%
0.53
+4%
0.56
+6%
0.61
+9%
0.79
+30%
0.8
+1%
0.43
-46%
0.29
-33%
0.22
-24%
-0.61
N/A
-0.72
-18%
0.05
N/A
0.17
+240%
0.19
+12%
0.06
-68%
-0.01
N/A
0.03
N/A
0.08
+167%

See Also

Discover More