Scentre Group
ASX:SCG
Scentre Group
ASX:SCG
Price:
3.32
AUD
0.91%
Market Closed
Market Cap:
17.3B
AUD
Income Statement
Earnings Waterfall
Scentre Group
Scentre Group
|
Revenue
|
2.6B
AUD
|
|
Cost of Revenue
|
-796.1m
AUD
|
|
Gross Profit
|
1.8B
AUD
|
|
Operating Expenses
|
-94.6m
AUD
|
|
Operating Income
|
1.7B
AUD
|
|
Other Expenses
|
-696.6m
AUD
|
|
Net Income
|
1B
AUD
|
Income Statement
Scentre Group
Scentre Group
Currency: AUD
Millions
TTM
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
2 165
N/A
|
2 728
+26%
|
2 868
+5%
|
2 798
-2%
|
2 521
-10%
|
2 449
-3%
|
2 470
+1%
|
2 548
+3%
|
2 635
+3%
|
2 656
+1%
|
2 616
-1%
|
2 408
-8%
|
2 162
-10%
|
2 150
-1%
|
2 281
+6%
|
2 376
+4%
|
2 458
+3%
|
2 532
+3%
|
2 510
-1%
|
2 537
+1%
|
2 637
+4%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(882)
|
(910)
|
(1 091)
|
(1 063)
|
(791)
|
(717)
|
(712)
|
(780)
|
(831)
|
(813)
|
(802)
|
(712)
|
(584)
|
(574)
|
(696)
|
(770)
|
(819)
|
(827)
|
(755)
|
(756)
|
(796)
|
|
| Gross Profit |
1 283
N/A
|
1 818
+42%
|
1 777
-2%
|
1 736
-2%
|
1 730
0%
|
1 732
+0%
|
1 758
+2%
|
1 768
+1%
|
1 804
+2%
|
1 843
+2%
|
1 814
-2%
|
1 696
-7%
|
1 579
-7%
|
1 575
0%
|
1 585
+1%
|
1 606
+1%
|
1 639
+2%
|
1 705
+4%
|
1 756
+3%
|
1 781
+1%
|
1 841
+3%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(81)
|
(93)
|
(91)
|
(89)
|
(86)
|
(87)
|
(89)
|
(89)
|
(86)
|
(86)
|
(88)
|
(88)
|
(77)
|
(76)
|
(82)
|
(84)
|
(87)
|
(89)
|
(90)
|
(92)
|
(95)
|
|
| Selling, General & Administrative |
(81)
|
(93)
|
(91)
|
(89)
|
(86)
|
(87)
|
(89)
|
(89)
|
(86)
|
(86)
|
(88)
|
(88)
|
(77)
|
(76)
|
(82)
|
(84)
|
(87)
|
(89)
|
(90)
|
(92)
|
(95)
|
|
| Operating Income |
1 201
N/A
|
1 725
+44%
|
1 686
-2%
|
1 647
-2%
|
1 643
0%
|
1 645
+0%
|
1 669
+1%
|
1 680
+1%
|
1 718
+2%
|
1 757
+2%
|
1 726
-2%
|
1 609
-7%
|
1 501
-7%
|
1 500
0%
|
1 504
+0%
|
1 522
+1%
|
1 552
+2%
|
1 616
+4%
|
1 666
+3%
|
1 688
+1%
|
1 746
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
695
|
708
|
1 074
|
1 249
|
1 408
|
1 632
|
2 618
|
2 657
|
614
|
(141)
|
(484)
|
(4 577)
|
(4 967)
|
(1 058)
|
(388)
|
(346)
|
(1 138)
|
(1 555)
|
(1 501)
|
(1 268)
|
(634)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
3
|
(217)
|
(281)
|
(102)
|
(155)
|
(119)
|
(20)
|
(14)
|
50
|
48
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(36)
|
(47)
|
(50)
|
(28)
|
(20)
|
(14)
|
|
| Pre-Tax Income |
1 896
N/A
|
2 433
+28%
|
2 759
+13%
|
2 896
+5%
|
3 051
+5%
|
3 277
+7%
|
4 287
+31%
|
4 337
+1%
|
2 342
-46%
|
1 623
-31%
|
1 245
-23%
|
(3 185)
N/A
|
(3 747)
-18%
|
340
N/A
|
937
+176%
|
1 021
+9%
|
346
-66%
|
(3)
N/A
|
186
N/A
|
449
+141%
|
1 100
+145%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(98)
|
(41)
|
(30)
|
(92)
|
(30)
|
(8)
|
(56)
|
(57)
|
(46)
|
(51)
|
(57)
|
(29)
|
(26)
|
(43)
|
(33)
|
(29)
|
(24)
|
(24)
|
(11)
|
(17)
|
(41)
|
|
| Income from Continuing Operations |
1 798
|
2 392
|
2 730
|
2 804
|
3 022
|
3 270
|
4 231
|
4 280
|
2 296
|
1 572
|
1 188
|
(3 214)
|
(3 772)
|
297
|
904
|
992
|
322
|
(27)
|
175
|
432
|
1 060
|
|
| Income to Minority Interest |
(40)
|
(28)
|
(22)
|
(25)
|
(31)
|
(21)
|
(14)
|
(12)
|
(9)
|
(8)
|
(8)
|
40
|
40
|
(15)
|
(16)
|
(25)
|
(22)
|
(3)
|
(0)
|
(3)
|
(10)
|
|
| Net Income (Common) |
6 586
N/A
|
2 364
-64%
|
2 708
+15%
|
2 779
+3%
|
2 991
+8%
|
3 249
+9%
|
4 218
+30%
|
4 268
+1%
|
2 287
-46%
|
1 565
-32%
|
1 180
-25%
|
(3 174)
N/A
|
(3 732)
-18%
|
282
N/A
|
888
+215%
|
967
+9%
|
301
-69%
|
(30)
N/A
|
175
N/A
|
429
+146%
|
1 050
+144%
|
|
| EPS (Diluted) |
1.23
N/A
|
0.44
-64%
|
0.51
+16%
|
0.53
+4%
|
0.56
+6%
|
0.61
+9%
|
0.79
+30%
|
0.8
+1%
|
0.43
-46%
|
0.29
-33%
|
0.22
-24%
|
-0.61
N/A
|
-0.72
-18%
|
0.05
N/A
|
0.17
+240%
|
0.19
+12%
|
0.06
-68%
|
-0.01
N/A
|
0.03
N/A
|
0.08
+167%
|
0.2
+150%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
