
Salter Brothers Emerging Companies Ltd
ASX:SB2

Intrinsic Value
The intrinsic value of one
SB2
stock under the Base Case scenario is
0.77
AUD.
Compared to the current market price of 0.72 AUD,
Salter Brothers Emerging Companies Ltd
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Salter Brothers Emerging Companies Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Salter Brothers Emerging Companies Ltd
Balance Sheet Decomposition
Salter Brothers Emerging Companies Ltd
Current Assets | 2m |
Cash & Short-Term Investments | 1.6m |
Receivables | 332k |
Non-Current Assets | 95.9m |
Long-Term Investments | 95.7m |
Other Non-Current Assets | 110k |
Free Cash Flow Analysis
Salter Brothers Emerging Companies Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Salter Brothers Emerging Companies Ltd
Revenue
|
21.7m
AUD
|
Operating Expenses
|
-2.6m
AUD
|
Operating Income
|
19m
AUD
|
Other Expenses
|
-5.6m
AUD
|
Net Income
|
13.4m
AUD
|
SB2 Profitability Score
Profitability Due Diligence
Salter Brothers Emerging Companies Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Salter Brothers Emerging Companies Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
SB2 Solvency Score
Solvency Due Diligence
Salter Brothers Emerging Companies Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Salter Brothers Emerging Companies Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SB2 Price Targets Summary
Salter Brothers Emerging Companies Ltd
Dividends
Current shareholder yield for SB2 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SB2
stock under the Base Case scenario is
0.77
AUD.
Compared to the current market price of 0.72 AUD,
Salter Brothers Emerging Companies Ltd
is
Undervalued by 6%.