RPMGlobal Holdings Ltd
ASX:RUL

Watchlist Manager
RPMGlobal Holdings Ltd Logo
RPMGlobal Holdings Ltd
ASX:RUL
Watchlist
Price: 2.52 AUD 0.8% Market Closed
Market Cap: 559.7m AUD

Relative Value

The Relative Value of one RUL stock under the Base Case scenario is 3.2 AUD. Compared to the current market price of 2.52 AUD, RPMGlobal Holdings Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUL Relative Value
Base Case
3.2 AUD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
24
Median 3Y
4.4
Median 5Y
4
Industry
2.2
Forward
4.5
vs History
25
vs Industry
7
Median 3Y
53
Median 5Y
-57.6
Industry
21
Forward
50.8
vs History
49
vs Industry
14
Median 3Y
40.3
Median 5Y
36.5
Industry
15.9
vs History
30
vs Industry
12
Median 3Y
43.3
Median 5Y
40.3
Industry
20
vs History
17
vs Industry
9
Median 3Y
6.7
Median 5Y
6.4
Industry
2.7
vs History
31
vs Industry
24
Median 3Y
4
Median 5Y
3.7
Industry
2.2
Forward
4.4
vs History
30
vs Industry
38
Median 3Y
4.3
Median 5Y
3.9
Industry
4.4
vs History
36
vs Industry
10
Median 3Y
48
Median 5Y
-49.1
Industry
11.8
Forward
28.7
vs History
36
vs Industry
10
Median 3Y
48
Median 5Y
-49.1
Industry
15.2
Forward
39.7
vs History
49
vs Industry
14
Median 3Y
38.5
Median 5Y
35.6
Industry
14.5
vs History
38
vs Industry
12
Median 3Y
37.8
Median 5Y
30.5
Industry
17.1
vs History
31
vs Industry
14
Median 3Y
5.8
Median 5Y
5.6
Industry
2.2

Multiples Across Competitors

RUL Competitors Multiples
RPMGlobal Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
RPMGlobal Holdings Ltd
ASX:RUL
558.2m AUD 4.7 85.3 46.4 46.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
262.2B EUR 7.7 83.9 27.4 31.7
US
Salesforce Inc
NYSE:CRM
244B USD 6.4 39.4 21.4 31.1
US
Palantir Technologies Inc
NYSE:PLTR
201.7B USD 70.4 436.4 574.5 633
US
Intuit Inc
NASDAQ:INTU
164.2B USD 9.6 54.1 34.5 41.3
US
Adobe Inc
NASDAQ:ADBE
155.2B USD 7 23 17.1 18.9
US
NCR Corp
LSE:0K45
105.7B USD 37.4 112.1 313.8 2 586.8
US
Applovin Corp
NASDAQ:APP
85B USD 18 53.9 37.8 46.8
US
Microstrategy Inc
NASDAQ:MSTR
73.7B USD 159.1 -63.2 -1 785.1 -1 281.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.1B USD 15.3 67.3 44.6 50.9
P/S Multiple
Revenue Growth P/S to Growth
AU
RPMGlobal Holdings Ltd
ASX:RUL
Average P/S: 21 295.1
4.7
5%
0.9
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.7
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.4
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
70.4
32%
2.2
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
7
10%
0.7
US
N
NCR Corp
LSE:0K45
37.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
18
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
159.1
3%
53
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.3
13%
1.2
P/E Multiple
Earnings Growth PEG
AU
RPMGlobal Holdings Ltd
ASX:RUL
Average P/E: 106.2
85.3
34%
2.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
83.9
50%
1.7
US
Salesforce Inc
NYSE:CRM
39.4
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
436.4
71%
6.1
US
Intuit Inc
NASDAQ:INTU
54.1
35%
1.5
US
Adobe Inc
NASDAQ:ADBE
23
26%
0.9
US
N
NCR Corp
LSE:0K45
112.1
-49%
N/A
US
Applovin Corp
NASDAQ:APP
53.9
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -63.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.3
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
RPMGlobal Holdings Ltd
ASX:RUL
Average EV/EBITDA: 124.2
46.4
46%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.4
19%
1.4
US
Salesforce Inc
NYSE:CRM
21.4
21%
1
US
Palantir Technologies Inc
NYSE:PLTR
574.5
105%
5.5
US
Intuit Inc
NASDAQ:INTU
34.5
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.1
17%
1
US
N
NCR Corp
LSE:0K45
313.8
11%
28.5
US
Applovin Corp
NASDAQ:APP
37.8
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 785.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.6
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
RPMGlobal Holdings Ltd
ASX:RUL
Average EV/EBIT: 387.4
46.4
38%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.7
21%
1.5
US
Salesforce Inc
NYSE:CRM
31.1
33%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
633
108%
5.9
US
Intuit Inc
NASDAQ:INTU
41.3
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.9
20%
0.9
US
N
NCR Corp
LSE:0K45
2 586.8
84%
30.8
US
Applovin Corp
NASDAQ:APP
46.8
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 281.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.9
27%
1.9