R

Revolver Resources Holdings Ltd
ASX:RRR

Watchlist Manager
Revolver Resources Holdings Ltd
ASX:RRR
Watchlist
Price: 0.03 AUD Market Closed
Market Cap: 8.2m AUD
Have any thoughts about
Revolver Resources Holdings Ltd?
Write Note

Relative Value

The Relative Value of one RRR stock under the Base Case scenario is 0.01 AUD. Compared to the current market price of 0.03 AUD, Revolver Resources Holdings Ltd is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RRR Relative Value
Base Case
0.01 AUD
Overvaluation 68%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
24
Median 3Y
13.2
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
0
Industry
15.3
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
0
Industry
9
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
0
Industry
15.1
vs History
87
vs Industry
68
Median 3Y
1.3
Median 5Y
1.2
Industry
1.4
vs History
42
vs Industry
22
Median 3Y
13.7
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
0
Industry
9.9
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
0
Industry
12.5
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
0
Industry
10.3
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
0
Industry
13
vs History
87
vs Industry
65
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

RRR Competitors Multiples
Revolver Resources Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Revolver Resources Holdings Ltd
ASX:RRR
7.8m AUD 26.4 -3.7 -3.9 -3.9
US
Southern Copper Corp
NYSE:SCCO
71.6B USD 6.5 23.6 12.5 14.5
US
Freeport-McMoRan Inc
NYSE:FCX
54.7B USD 2.1 27.6 6 7.9
UK
Antofagasta PLC
LSE:ANTO
15.7B GBP 3.1 25.7 5.7 10.3
CA
First Quantum Minerals Ltd
TSX:FM
15.5B CAD 2.3 -7 11.5 23.3
CN
Jiangxi Copper Co Ltd
SSE:600362
71.3B CNY 0.1 10.9 11.9 11.9
CA
Lundin Mining Corp
TSX:LUN
9.6B CAD 1.6 24.3 4.9 9.7
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
41.3B CNY 0.3 14.5 9.5 9.5
PL
KGHM Polska Miedz SA
WSE:KGH
23B PLN 0.7 -7.2 11.6 105.9
DE
Aurubis AG
XETRA:NDA
3.3B EUR 0.2 8 4 5.5
P/E Multiple
Earnings Growth PEG
AU
R
Revolver Resources Holdings Ltd
ASX:RRR
Average P/E: 22.5
Negative Multiple: -3.7
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
23.6
17%
1.4
US
Freeport-McMoRan Inc
NYSE:FCX
27.6
29%
1
UK
Antofagasta PLC
LSE:ANTO
25.7
13%
2
CA
First Quantum Minerals Ltd
TSX:FM
Negative Multiple: -7 N/A N/A
CN
Jiangxi Copper Co Ltd
SSE:600362
10.9
5%
2.2
CA
Lundin Mining Corp
TSX:LUN
24.3
43%
0.6
AU
OZ Minerals Ltd
ASX:OZL
45.5
44%
1
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
14.5
28%
0.5
PL
KGHM Polska Miedz SA
WSE:KGH
Negative Multiple: -7.2 N/A N/A
DE
A
Aurubis AG
XETRA:NDA
8
-2%
N/A