Raptis Group Ltd
ASX:RPG

Watchlist Manager
Raptis Group Ltd Logo
Raptis Group Ltd
ASX:RPG
Watchlist
Price: 0.01 AUD Market Closed
Market Cap: 634.9k AUD
Have any thoughts about
Raptis Group Ltd?
Write Note

Intrinsic Value

RPG doesn't have a meaningful market cap.

The intrinsic value of one RPG stock under the Base Case scenario is 0.02 AUD. Compared to the current market price of 0.01 AUD, Raptis Group Ltd is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RPG Intrinsic Value
0.02 AUD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Raptis Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RPG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RPG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Raptis Group Ltd

Provide an overview of the primary business activities
of Raptis Group Ltd.

What unique competitive advantages
does Raptis Group Ltd hold over its rivals?

What risks and challenges
does Raptis Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Raptis Group Ltd.

Provide P/S
for Raptis Group Ltd.

Provide P/E
for Raptis Group Ltd.

Provide P/OCF
for Raptis Group Ltd.

Provide P/FCFE
for Raptis Group Ltd.

Provide P/B
for Raptis Group Ltd.

Provide EV/S
for Raptis Group Ltd.

Provide EV/GP
for Raptis Group Ltd.

Provide EV/EBITDA
for Raptis Group Ltd.

Provide EV/EBIT
for Raptis Group Ltd.

Provide EV/OCF
for Raptis Group Ltd.

Provide EV/FCFF
for Raptis Group Ltd.

Provide EV/IC
for Raptis Group Ltd.

Compare the intrinsic valuations
of Raptis Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Raptis Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Raptis Group Ltd compared to its peers.

Compare the P/E ratios
of Raptis Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Raptis Group Ltd with its peers.

Analyze the financial leverage
of Raptis Group Ltd compared to its main competitors.

Show all profitability ratios
for Raptis Group Ltd.

Provide ROE
for Raptis Group Ltd.

Provide ROA
for Raptis Group Ltd.

Provide ROIC
for Raptis Group Ltd.

Provide ROCE
for Raptis Group Ltd.

Provide Gross Margin
for Raptis Group Ltd.

Provide Operating Margin
for Raptis Group Ltd.

Provide Net Margin
for Raptis Group Ltd.

Provide FCF Margin
for Raptis Group Ltd.

Show all solvency ratios
for Raptis Group Ltd.

Provide D/E Ratio
for Raptis Group Ltd.

Provide D/A Ratio
for Raptis Group Ltd.

Provide Interest Coverage Ratio
for Raptis Group Ltd.

Provide Altman Z-Score Ratio
for Raptis Group Ltd.

Provide Quick Ratio
for Raptis Group Ltd.

Provide Current Ratio
for Raptis Group Ltd.

Provide Cash Ratio
for Raptis Group Ltd.

What is the historical Revenue growth
over the last 5 years for Raptis Group Ltd?

What is the historical Net Income growth
over the last 5 years for Raptis Group Ltd?

What is the current Free Cash Flow
of Raptis Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Raptis Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raptis Group Ltd

Current Assets 582.1k
Cash & Short-Term Investments 256.2k
Receivables 26k
Other Current Assets 300k
Non-Current Assets 2.7m
Long-Term Investments 1.3m
PP&E 76.7k
Intangibles 1.4m
Current Liabilities 53.7k
Accounts Payable 53.7k
Efficiency

Earnings Waterfall
Raptis Group Ltd

Revenue
534.7k AUD
Operating Expenses
-518.2k AUD
Operating Income
16.4k AUD
Other Expenses
100.9k AUD
Net Income
117.3k AUD

Free Cash Flow Analysis
Raptis Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RPG Profitability Score
Profitability Due Diligence

Raptis Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Net Income
Positive 1-Year Revenue Growth
Low ROE
46/100
Profitability
Score

Raptis Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

RPG Solvency Score
Solvency Due Diligence

Raptis Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
61/100
Solvency
Score

Raptis Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RPG Price Targets Summary
Raptis Group Ltd

There are no price targets for RPG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RPG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Raptis Group Ltd Logo
Raptis Group Ltd

Country

Australia

Industry

Real Estate

Market Cap

634.9k AUD

Dividend Yield

0%

Description

Raptis Group Ltd. engages in property development and investment. The company is headquartered in Brisbane, Queensland. The company is engaged in integrated residential, resort, retail and commercial development. Its projects include Pearl Main Beach and The Gallery Residences. The company has developed approximately 6343 units built, 326 retail shops and 812 levels construction. Its subsidiaries include Garnet Constructions Pty Ltd, Raptis Resorts Pty Ltd and Waterpoint Management Pty Ltd.

Contact

QUEENSLAND
Brisbane
L 7 10 Eagle St
+61756280474.0
www.raptis.com

IPO

1986-07-17

Employees

-

Officers

Founder, Chairman, CEO, MD & Company Secretary
Mr. James Raptis O.B.E., OBE
Executive Director
Ms. Helen Raptis
Company Secretary & Executive Director
Mr. Malcolm Cory
Director of Marketing
Mr. Peter Malady

See Also

Discover More
What is the Intrinsic Value of one RPG stock?

The intrinsic value of one RPG stock under the Base Case scenario is 0.02 AUD.

Is RPG stock undervalued or overvalued?

Compared to the current market price of 0.01 AUD, Raptis Group Ltd is Undervalued by 59%.

Back to Top