Raptis Group Ltd
ASX:RPG

Watchlist Manager
Raptis Group Ltd Logo
Raptis Group Ltd
ASX:RPG
Watchlist
Price: 0.01 AUD
Market Cap: 634.9k AUD
Have any thoughts about
Raptis Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Raptis Group Ltd

Revenue
534.7k AUD
Operating Expenses
-518.2k AUD
Operating Income
16.4k AUD
Other Expenses
100.9k AUD
Net Income
117.3k AUD

Income Statement
Raptis Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
135
N/A
132
-2%
113
-15%
170
+50%
159
-6%
157
-1%
288
+84%
319
+11%
234
-27%
265
+13%
188
-29%
24
-87%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
26
N/A
26
+0%
0
-99%
0
-16%
0
-5%
0
+81%
1
+429%
0
N/A
1
N/A
1
+39%
1
-44%
1
+2%
1
+4%
Gross Profit
Cost of Revenue
(129)
(122)
(98)
(155)
(136)
(134)
(250)
(271)
(199)
(174)
(107)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(24)
(24)
0
0
(0)
0
0
0
0
0
0
0
Gross Profit
6
N/A
11
+86%
15
+39%
15
+1%
23
+54%
23
+2%
38
+62%
48
+29%
35
-28%
91
+160%
80
-12%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
5
N/A
2
-67%
(24)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(0)
(2)
(4)
(5)
(12)
(5)
(10)
(17)
(8)
(56)
(450)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(0)
25
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(1)
Selling, General & Administrative
0
0
(0)
0
(10)
0
(17)
(23)
(15)
(41)
(36)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Depreciation & Amortization
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
(0)
(2)
(4)
(4)
(2)
(5)
9
8
8
(15)
(413)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
0
0
0
(0)
0
(1)
(1)
(0)
(0)
(0)
Operating Income
6
N/A
9
+58%
11
+23%
10
-8%
10
+5%
18
+74%
28
+55%
32
+14%
27
-16%
34
+29%
(369)
N/A
3
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
4
N/A
1
-63%
1
-29%
0
-94%
0
-40%
0
+100%
1
+855%
(0)
N/A
(0)
-139%
(0)
+50%
0
N/A
0
+19%
0
-82%
Pre-Tax Income
Interest Income Expense
1
(1)
(2)
(5)
(5)
(8)
(13)
(19)
(17)
(48)
(51)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(402)
0
392
784
392
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
2
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
7
N/A
8
+25%
9
+5%
5
-38%
5
-8%
10
+94%
14
+52%
13
-10%
10
-26%
(416)
N/A
(421)
-1%
392
N/A
784
+100%
392
-50%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
1
+19%
0
-81%
0
-41%
0
-40%
0
+54%
1
+1 021%
0
-66%
0
-53%
(0)
N/A
0
N/A
0
+4%
0
-68%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
7
8
9
5
5
10
14
13
10
(416)
(421)
392
784
392
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
0
0
0
0
1
0
0
(0)
0
0
0
Net Income (Common)
7
N/A
8
+25%
9
+5%
5
-38%
5
-8%
10
+94%
14
+52%
13
-10%
10
-26%
(416)
N/A
(421)
-1%
392
N/A
784
+100%
392
-50%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
1
+19%
0
-81%
0
-41%
0
-40%
0
+54%
1
+1 021%
0
-66%
0
-53%
(0)
N/A
0
N/A
0
+4%
0
-68%
EPS (Diluted)
0.09
N/A
0.12
+33%
0.13
+8%
0.09
-31%
0.08
-11%
0.14
+75%
0.22
+57%
0.2
-9%
0.14
-30%
-6.6
N/A
-6.69
-1%
6.23
N/A
9.14
+47%
3.85
-58%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More