
Rent.com.au Ltd
ASX:RNT

Income Statement
Earnings Waterfall
Rent.com.au Ltd
Revenue
|
3.2m
AUD
|
Cost of Revenue
|
-1.3m
AUD
|
Gross Profit
|
1.9m
AUD
|
Operating Expenses
|
-5.6m
AUD
|
Operating Income
|
-3.7m
AUD
|
Other Expenses
|
109.5k
AUD
|
Net Income
|
-3.6m
AUD
|
Income Statement
Rent.com.au Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-35%
|
0
+8%
|
0
+14%
|
0
-50%
|
0
+338%
|
1
+109%
|
0
-42%
|
0
-81%
|
0
-50%
|
0
-25%
|
0
-33%
|
0
+250%
|
0
+14%
|
0
-50%
|
0
-25%
|
0
+67%
|
0
+40%
|
1
+671%
|
1
N/A
|
0
-44%
|
0
-43%
|
0
+145%
|
1
+78%
|
1
+66%
|
2
+33%
|
2
+19%
|
2
+18%
|
2
+0%
|
2
-7%
|
2
+6%
|
2
+6%
|
3
+12%
|
3
+13%
|
3
+5%
|
3
+4%
|
3
-6%
|
3
-11%
|
3
+7%
|
3
+11%
|
3
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+22%
|
(1)
+24%
|
(1)
+19%
|
2
N/A
|
2
-1%
|
2
-9%
|
2
+6%
|
2
+4%
|
2
+7%
|
2
+12%
|
2
+2%
|
2
0%
|
2
-3%
|
2
-13%
|
2
+2%
|
2
+7%
|
2
-14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(1)
|
(3)
|
(2)
|
(8)
|
(11)
|
(13)
|
(7)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
Selling, General & Administrative |
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(11)
|
(12)
|
(7)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
Research & Development |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(5)
-49%
|
(4)
+26%
|
(2)
+43%
|
(2)
-21%
|
(2)
+11%
|
(2)
+25%
|
(2)
-21%
|
(2)
+11%
|
(1)
+46%
|
(1)
+48%
|
(0)
+32%
|
(0)
-24%
|
(1)
-21%
|
(1)
-33%
|
(1)
-29%
|
(2)
-174%
|
(4)
-56%
|
(1)
+63%
|
(0)
+99%
|
(2)
-15 800%
|
(2)
-30%
|
(8)
-290%
|
(13)
-60%
|
(14)
-10%
|
(9)
+40%
|
(5)
+47%
|
(3)
+35%
|
(3)
+14%
|
(3)
-1%
|
(2)
+10%
|
(2)
+13%
|
(2)
+9%
|
(2)
0%
|
(2)
-23%
|
(3)
-25%
|
(3)
-8%
|
(4)
-26%
|
(4)
-1%
|
(4)
+10%
|
(4)
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(1)
|
(2)
|
(1)
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(8)
|
(8)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(5)
N/A
|
(8)
-67%
|
(5)
+32%
|
(1)
+74%
|
(3)
-83%
|
(2)
+15%
|
(2)
+22%
|
(2)
-20%
|
(2)
+11%
|
(1)
+47%
|
(1)
+47%
|
(0)
+32%
|
(0)
-24%
|
(1)
-21%
|
(1)
-33%
|
(1)
-29%
|
(3)
-195%
|
(4)
-52%
|
(9)
-128%
|
(8)
+10%
|
(2)
+80%
|
(4)
-122%
|
(8)
-123%
|
(13)
-58%
|
(14)
-10%
|
(9)
+40%
|
(4)
+48%
|
(3)
+36%
|
(2)
+13%
|
(2)
-2%
|
(2)
+15%
|
(2)
+22%
|
(1)
+33%
|
(1)
-15%
|
(2)
-75%
|
(3)
-25%
|
(3)
-8%
|
(4)
-27%
|
(4)
-2%
|
(4)
+10%
|
(4)
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(5)
|
(8)
|
(5)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(9)
|
(8)
|
(2)
|
(4)
|
(8)
|
(13)
|
(14)
|
(9)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(4)
N/A
|
(7)
-69%
|
(5)
+29%
|
(2)
+68%
|
(3)
-52%
|
(2)
+15%
|
(1)
+38%
|
(2)
-26%
|
(1)
+30%
|
(0)
+75%
|
(0)
-55%
|
(0)
+27%
|
(0)
-27%
|
(1)
-21%
|
(1)
-33%
|
(1)
-29%
|
(3)
-195%
|
(4)
-52%
|
(10)
-149%
|
(9)
+12%
|
(2)
+81%
|
(4)
-122%
|
(8)
-123%
|
(13)
-58%
|
(14)
-10%
|
(9)
+40%
|
(4)
+48%
|
(3)
+36%
|
(2)
+13%
|
(2)
-2%
|
(2)
+15%
|
(2)
+22%
|
(1)
+33%
|
(1)
-13%
|
(2)
-72%
|
(3)
-25%
|
(3)
-8%
|
(4)
-27%
|
(4)
-2%
|
(3)
+10%
|
(4)
-5%
|
|
EPS (Diluted) |
-108.25
N/A
|
-182.99
-69%
|
-130.5
+29%
|
-41.5
+68%
|
-63
-52%
|
-15.21
+76%
|
-8.79
+42%
|
-11.06
-26%
|
-7.73
+30%
|
-1.93
+75%
|
-3
-55%
|
-2.21
+26%
|
-4.66
-111%
|
-1.45
+69%
|
-1.93
-33%
|
-2.51
-30%
|
-3.71
-48%
|
-0.04
+99%
|
-0.18
-350%
|
-0.04
+78%
|
-0.05
-25%
|
-0.06
-20%
|
-0.08
-33%
|
-0.12
-50%
|
-0.08
+33%
|
-0.05
+38%
|
-0.02
+60%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|