Ramelius Resources Ltd
ASX:RMS
Balance Sheet
Balance Sheet Decomposition
Ramelius Resources Ltd
Ramelius Resources Ltd
Balance Sheet
Ramelius Resources Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
2
|
0
|
2
|
13
|
16
|
27
|
80
|
90
|
49
|
34
|
12
|
32
|
36
|
72
|
68
|
96
|
166
|
229
|
148
|
251
|
424
|
784
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
7
|
1
|
1
|
36
|
3
|
16
|
19
|
5
|
13
|
36
|
72
|
38
|
41
|
126
|
109
|
148
|
140
|
194
|
464
|
|
| Cash Equivalents |
0
|
2
|
2
|
0
|
2
|
6
|
15
|
26
|
44
|
86
|
33
|
15
|
8
|
19
|
0
|
0
|
30
|
55
|
40
|
120
|
0
|
111
|
230
|
320
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
0
|
7
|
3
|
0
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
13
|
4
|
3
|
4
|
2
|
2
|
3
|
7
|
3
|
2
|
7
|
10
|
4
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
0
|
3
|
5
|
0
|
2
|
7
|
3
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
3
|
12
|
3
|
3
|
1
|
2
|
2
|
0
|
1
|
3
|
0
|
0
|
7
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
2
|
4
|
0
|
1
|
11
|
14
|
40
|
16
|
15
|
8
|
19
|
29
|
58
|
41
|
98
|
101
|
134
|
137
|
114
|
82
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
2
|
4
|
1
|
1
|
2
|
1
|
1
|
4
|
4
|
5
|
3
|
|
| Total Current Assets |
0
|
2
|
2
|
1
|
4
|
18
|
18
|
30
|
95
|
108
|
102
|
57
|
32
|
47
|
69
|
111
|
131
|
152
|
271
|
333
|
292
|
402
|
547
|
877
|
|
| PP&E Net |
0
|
2
|
3
|
5
|
5
|
12
|
22
|
37
|
35
|
105
|
160
|
145
|
71
|
80
|
89
|
92
|
155
|
243
|
483
|
507
|
588
|
686
|
835
|
896
|
|
| PP&E Gross |
0
|
2
|
3
|
5
|
5
|
12
|
22
|
37
|
35
|
105
|
160
|
145
|
71
|
80
|
89
|
92
|
155
|
243
|
483
|
507
|
588
|
686
|
835
|
896
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
25
|
48
|
59
|
88
|
61
|
48
|
93
|
153
|
225
|
307
|
409
|
573
|
755
|
941
|
1 124
|
1 283
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
6
|
3
|
100
|
506
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
1
|
6
|
18
|
30
|
30
|
30
|
36
|
31
|
8
|
1
|
1
|
1
|
67
|
81
|
111
|
110
|
|
| Total Assets |
1
N/A
|
4
+400%
|
6
+57%
|
5
-9%
|
9
+82%
|
30
+230%
|
42
+40%
|
72
+71%
|
131
+82%
|
219
+68%
|
285
+30%
|
235
-18%
|
134
-43%
|
157
+18%
|
194
+24%
|
235
+21%
|
296
+26%
|
397
+34%
|
755
+90%
|
846
+12%
|
952
+12%
|
1 172
+23%
|
1 594
+36%
|
2 389
+50%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
1
|
0
|
3
|
6
|
6
|
8
|
11
|
11
|
7
|
7
|
9
|
5
|
32
|
9
|
23
|
20
|
23
|
24
|
13
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
0
|
6
|
7
|
8
|
9
|
8
|
9
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
17
|
17
|
26
|
18
|
9
|
14
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
7
|
16
|
15
|
13
|
14
|
10
|
16
|
17
|
6
|
36
|
89
|
75
|
68
|
58
|
127
|
187
|
|
| Total Current Liabilities |
1
|
0
|
0
|
0
|
1
|
2
|
3
|
7
|
14
|
26
|
32
|
27
|
24
|
21
|
28
|
25
|
38
|
52
|
159
|
120
|
126
|
109
|
159
|
214
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
14
|
9
|
25
|
10
|
1
|
51
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
8
|
6
|
17
|
29
|
25
|
8
|
12
|
17
|
19
|
0
|
8
|
21
|
35
|
31
|
68
|
56
|
167
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
18
|
20
|
26
|
23
|
25
|
22
|
21
|
56
|
58
|
46
|
46
|
48
|
45
|
49
|
52
|
|
| Total Liabilities |
1
N/A
|
0
-71%
|
0
N/A
|
0
N/A
|
1
+600%
|
4
+214%
|
8
+89%
|
16
+89%
|
20
+30%
|
66
+221%
|
82
+24%
|
81
-1%
|
56
-31%
|
58
+3%
|
67
+15%
|
66
-2%
|
94
+43%
|
118
+25%
|
240
+104%
|
211
-12%
|
231
+10%
|
232
+0%
|
265
+14%
|
484
+83%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
4
|
6
|
6
|
10
|
22
|
29
|
46
|
80
|
65
|
113
|
113
|
119
|
124
|
125
|
149
|
150
|
214
|
371
|
379
|
465
|
627
|
825
|
852
|
|
| Retained Earnings |
0
|
0
|
1
|
1
|
2
|
4
|
5
|
10
|
31
|
88
|
92
|
43
|
42
|
25
|
3
|
21
|
52
|
65
|
145
|
256
|
255
|
314
|
499
|
879
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
175
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
3
+3 200%
|
5
+61%
|
5
-9%
|
8
+60%
|
26
+232%
|
34
+31%
|
56
+67%
|
110
+97%
|
154
+39%
|
203
+32%
|
154
-24%
|
78
-50%
|
99
+28%
|
128
+28%
|
170
+33%
|
202
+19%
|
279
+38%
|
515
+85%
|
636
+23%
|
721
+13%
|
940
+30%
|
1 329
+41%
|
1 905
+43%
|
|
| Total Liabilities & Equity |
1
N/A
|
4
+400%
|
6
+57%
|
5
-9%
|
9
+82%
|
30
+230%
|
42
+40%
|
72
+71%
|
131
+82%
|
219
+68%
|
285
+30%
|
235
-18%
|
134
-43%
|
157
+18%
|
194
+24%
|
235
+21%
|
296
+26%
|
397
+34%
|
755
+90%
|
846
+12%
|
952
+12%
|
1 172
+23%
|
1 594
+36%
|
2 389
+50%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
37
|
62
|
62
|
91
|
91
|
186
|
220
|
293
|
293
|
337
|
339
|
383
|
469
|
475
|
527
|
529
|
658
|
806
|
814
|
867
|
991
|
1 143
|
1 159
|
|