Reckon Ltd
ASX:RKN

Watchlist Manager
Reckon Ltd Logo
Reckon Ltd
ASX:RKN
Watchlist
Price: 0.59 AUD -0.84% Market Closed
Market Cap: 66.8m AUD
Have any thoughts about
Reckon Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one RKN stock under the Base Case scenario is 1.33 AUD. Compared to the current market price of 0.59 AUD, Reckon Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RKN Relative Value
Base Case
1.33 AUD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
44
vs Industry
65
Median 3Y
1.2
Median 5Y
1.1
Industry
2.4
Forward
1.2
More Details
13.8
P/E
P/E
Price to Earnings
13.8
vs History
1
vs Industry
45
Median 3Y
6.8
Median 5Y
5.6
Industry
23.2
Forward
14.8
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
95
vs Industry
59
Median 3Y
5.1
Median 5Y
4.3
Industry
17.4
More Details
27.2
P/FCFE
P/FCFE
Price to FCFE
27.2
vs History
1
vs Industry
28
Median 3Y
-7
Median 5Y
8.3
Industry
21.3
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
30
vs Industry
35
Median 3Y
2.8
Median 5Y
2.1
Industry
2.9
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
82
vs Industry
59
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
Forward
1.2
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
69
vs Industry
75
Median 3Y
1.5
Median 5Y
1.4
Industry
4.9
More Details
13.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.5
vs History
46
vs Industry
32
Median 3Y
13.3
Median 5Y
12.1
Industry
12.9
Forward
3.2
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
46
vs Industry
34
Median 3Y
13.3
Median 5Y
12.1
Industry
16.5
Forward
12.3
More Details
3.4
EV/OCF
EV/OCF
Enterprise Value to OCF
3.4
vs History
96
vs Industry
57
Median 3Y
6.4
Median 5Y
6.7
Industry
16.3
More Details
13.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.1
vs History
14
vs Industry
34
Median 3Y
10.4
Median 5Y
8.5
Industry
19
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
30
vs Industry
50
Median 3Y
1.7
Median 5Y
1.2
Industry
2.5
More Details

Multiples Across Competitors

RKN Competitors Multiples
Reckon Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Reckon Ltd
ASX:RKN
66.8m AUD 1.2 13.8 13.5 13.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
327.7B USD 8.8 55 29.7 44
DE
SAP SE
XETRA:SAP
275.7B EUR 8.3 97.2 30.2 35.2
US
Adobe Inc
NASDAQ:ADBE
197.1B USD 9.1 35.4 24.3 25
US
Palantir Technologies Inc
NYSE:PLTR
186.7B USD 70 389 457.9 498.7
US
NCR Corp
LSE:0K45
189.2B USD 27.7 399.1 378.2 1 141.4
US
Intuit Inc
NASDAQ:INTU
179.7B USD 10.8 61.6 39.3 47.6
US
Applovin Corp
NASDAQ:APP
116.2B USD 26.5 98.8 60.3 77.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.4B USD 19.3 80.9 58 66.2
US
Synopsys Inc
NASDAQ:SNPS
76.7B USD 12.4 33.7 44 53.6
P/S Multiple
Revenue Growth P/S to Growth
AU
Reckon Ltd
ASX:RKN
Average P/S: 21 282.3
1.2
14%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.1
35%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
70
93%
0.8
US
N
NCR Corp
LSE:0K45
27.7
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.8
44%
0.2
US
Applovin Corp
NASDAQ:APP
26.5
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.3
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
46%
0.3
P/E Multiple
Earnings Growth P/E to Growth
AU
Reckon Ltd
ASX:RKN
Average P/E: 126.5
13.8
3%
5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55
197%
0.3
DE
SAP SE
XETRA:SAP
97.2
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
389
533%
0.7
US
N
NCR Corp
LSE:0K45
399.1
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.6
145%
0.4
US
Applovin Corp
NASDAQ:APP
98.8
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
33.7
39%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Reckon Ltd
ASX:RKN
Average EV/EBITDA: 113.5
13.5
352%
0
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.7
90%
0.3
DE
SAP SE
XETRA:SAP
30.2
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
457.9
1 004%
0.5
US
N
NCR Corp
LSE:0K45
378.2
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.3
111%
0.4
US
Applovin Corp
NASDAQ:APP
60.3
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
58
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
44
142%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Reckon Ltd
ASX:RKN
Average EV/EBIT: 200.3
13.5
35%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44
170%
0.3
DE
SAP SE
XETRA:SAP
35.2
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
25
79%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
498.7
1 184%
0.4
US
N
NCR Corp
LSE:0K45
1 141.4
120%
9.6
US
Intuit Inc
NASDAQ:INTU
47.6
152%
0.3
US
Applovin Corp
NASDAQ:APP
77.6
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.2
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
53.6
174%
0.3

See Also

Summary
RKN intrinsic value, competitors valuation, and company profile.
DCF Valuation
RKN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RKN stock valuation using valuation multiples.
Wall Street Estimates
RKN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RKN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.