Rio Tinto Ltd
ASX:RIO
Balance Sheet
Balance Sheet Decomposition
Rio Tinto Ltd
Rio Tinto Ltd
Balance Sheet
Rio Tinto Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
679
|
325
|
395
|
390
|
2 379
|
736
|
1 645
|
629
|
831
|
1 785
|
2 167
|
1 267
|
10 216
|
12 423
|
9 366
|
8 201
|
10 550
|
10 773
|
8 027
|
10 381
|
12 807
|
6 775
|
9 673
|
8 495
|
|
| Cash |
0
|
325
|
395
|
390
|
2 379
|
736
|
1 645
|
629
|
831
|
1 785
|
2 167
|
1 267
|
1 548
|
1 146
|
843
|
956
|
1 035
|
740
|
978
|
1 150
|
1 344
|
1 889
|
1 843
|
2 330
|
|
| Cash Equivalents |
679
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 668
|
11 277
|
8 523
|
7 245
|
9 515
|
10 033
|
7 049
|
9 231
|
11 463
|
4 886
|
7 830
|
6 165
|
|
| Short-Term Investments |
0
|
306
|
230
|
78
|
0
|
0
|
0
|
816
|
4 096
|
8 684
|
7 967
|
6 078
|
289
|
157
|
104
|
335
|
1 055
|
2 692
|
2 612
|
2 677
|
2 481
|
2 132
|
1 078
|
370
|
|
| Total Receivables |
1 769
|
1 494
|
1 782
|
1 810
|
2 518
|
3 032
|
6 846
|
5 616
|
4 889
|
5 788
|
5 875
|
5 409
|
4 693
|
3 620
|
2 304
|
3 292
|
3 293
|
3 070
|
2 924
|
3 441
|
3 117
|
3 370
|
3 471
|
3 521
|
|
| Accounts Receivables |
1 244
|
1 181
|
1 266
|
1 310
|
2 488
|
2 938
|
6 479
|
3 721
|
3 380
|
3 902
|
3 686
|
3 195
|
2 987
|
2 483
|
1 365
|
2 283
|
2 314
|
2 167
|
2 097
|
2 543
|
2 241
|
2 179
|
2 461
|
2 344
|
|
| Other Receivables |
525
|
313
|
516
|
500
|
30
|
94
|
367
|
1 895
|
1 509
|
1 886
|
2 189
|
2 214
|
1 706
|
1 137
|
939
|
1 009
|
979
|
903
|
827
|
898
|
876
|
1 191
|
1 010
|
1 177
|
|
| Inventory |
1 482
|
1 502
|
1 783
|
2 026
|
2 048
|
2 540
|
5 382
|
5 607
|
4 889
|
4 756
|
5 307
|
6 136
|
5 737
|
4 350
|
3 168
|
2 937
|
3 472
|
3 447
|
3 463
|
3 917
|
5 436
|
6 213
|
6 659
|
5 860
|
|
| Other Current Assets |
731
|
745
|
701
|
749
|
536
|
567
|
7 970
|
5 767
|
5 009
|
2 152
|
670
|
1 303
|
395
|
283
|
319
|
290
|
308
|
186
|
277
|
439
|
591
|
483
|
629
|
874
|
|
| Total Current Assets |
4 661
|
4 372
|
4 891
|
5 053
|
7 481
|
6 875
|
21 843
|
18 435
|
19 714
|
23 165
|
21 986
|
20 193
|
21 330
|
20 813
|
15 261
|
15 055
|
18 678
|
20 168
|
17 303
|
20 855
|
24 432
|
18 973
|
21 510
|
19 120
|
|
| PP&E Net |
11 598
|
12 183
|
15 196
|
16 605
|
17 620
|
22 207
|
45 647
|
41 753
|
45 803
|
56 024
|
64 967
|
75 131
|
70 827
|
68 693
|
61 057
|
58 855
|
62 093
|
56 361
|
57 372
|
62 882
|
64 927
|
64 734
|
66 468
|
68 573
|
|
| PP&E Gross |
11 598
|
12 183
|
15 196
|
16 605
|
17 620
|
22 207
|
45 647
|
41 753
|
45 803
|
56 024
|
64 967
|
75 131
|
70 827
|
68 693
|
61 057
|
58 855
|
62 093
|
56 361
|
57 372
|
62 882
|
64 927
|
64 734
|
66 468
|
68 573
|
|
| Accumulated Depreciation |
9 265
|
11 144
|
13 400
|
15 173
|
15 110
|
15 801
|
18 413
|
18 868
|
24 342
|
27 767
|
31 184
|
39 080
|
44 938
|
46 576
|
45 512
|
48 982
|
53 796
|
47 933
|
55 978
|
59 732
|
61 428
|
62 017
|
67 899
|
67 459
|
|
| Intangible Assets |
55
|
57
|
69
|
97
|
220
|
384
|
7 910
|
6 285
|
5 730
|
5 700
|
7 955
|
6 628
|
5 421
|
5 880
|
3 336
|
3 279
|
3 119
|
2 779
|
2 637
|
2 755
|
2 832
|
3 645
|
4 389
|
2 804
|
|
| Goodwill |
1 022
|
1 015
|
1 185
|
1 139
|
1 020
|
841
|
15 497
|
14 296
|
14 268
|
15 296
|
8 187
|
2 774
|
1 349
|
1 228
|
892
|
951
|
1 037
|
912
|
922
|
946
|
879
|
826
|
797
|
727
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
984
|
1 254
|
2 113
|
1 595
|
1 630
|
2 142
|
2 417
|
3 461
|
1 239
|
510
|
453
|
424
|
596
|
415
|
506
|
743
|
556
|
507
|
704
|
1 244
|
|
| Long-Term Investments |
2 280
|
2 577
|
2 740
|
2 817
|
2 028
|
2 609
|
7 618
|
5 719
|
7 576
|
7 837
|
10 929
|
5 982
|
4 453
|
5 197
|
5 200
|
5 294
|
4 719
|
4 607
|
4 259
|
4 061
|
3 822
|
3 663
|
4 787
|
5 355
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
450
|
324
|
763
|
1 533
|
2 515
|
2 238
|
3 104
|
3 404
|
6 406
|
5 506
|
5 365
|
5 405
|
5 484
|
5 707
|
4 803
|
5 148
|
5 448
|
4 426
|
4 894
|
4 963
|
|
| Other Assets |
1 022
|
1 015
|
1 185
|
1 139
|
1 020
|
841
|
15 497
|
14 296
|
14 268
|
15 296
|
8 187
|
2 774
|
1 349
|
1 228
|
892
|
951
|
1 037
|
912
|
922
|
946
|
879
|
826
|
797
|
727
|
|
| Total Assets |
19 616
N/A
|
20 204
+3%
|
24 081
+19%
|
25 711
+7%
|
29 803
+16%
|
34 494
+16%
|
101 391
+194%
|
89 616
-12%
|
97 236
+9%
|
112 402
+16%
|
119 545
+6%
|
117 573
-2%
|
111 025
-6%
|
107 827
-3%
|
91 564
-15%
|
89 263
-3%
|
95 726
+7%
|
90 949
-5%
|
87 802
-3%
|
97 390
+11%
|
102 896
+6%
|
96 774
-6%
|
103 549
+7%
|
102 786
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
632
|
607
|
790
|
970
|
2 190
|
2 693
|
6 667
|
3 144
|
2 164
|
2 290
|
3 531
|
3 622
|
3 250
|
2 670
|
2 667
|
2 879
|
3 274
|
3 247
|
2 959
|
3 175
|
3 450
|
3 367
|
3 275
|
3 212
|
|
| Accrued Liabilities |
379
|
360
|
381
|
495
|
321
|
366
|
783
|
3 371
|
3 046
|
3 372
|
3 991
|
4 535
|
4 024
|
4 101
|
2 743
|
2 618
|
2 934
|
2 699
|
2 884
|
3 316
|
3 243
|
3 486
|
3 923
|
3 652
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
12
|
14
|
104
|
147
|
91
|
7
|
16
|
94
|
240
|
75
|
49
|
61
|
34
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3 835
|
3 366
|
2 194
|
806
|
1 268
|
1 683
|
8 987
|
10 367
|
1 168
|
1 057
|
1 247
|
2 111
|
3 676
|
2 589
|
2 204
|
656
|
518
|
311
|
1 022
|
584
|
1 136
|
1 215
|
1 169
|
534
|
|
| Other Current Liabilities |
1 064
|
1 007
|
969
|
1 124
|
995
|
1 024
|
3 126
|
5 071
|
4 380
|
6 876
|
6 214
|
3 459
|
4 000
|
2 785
|
2 383
|
3 148
|
4 465
|
4 313
|
4 260
|
4 532
|
4 796
|
3 535
|
4 376
|
4 345
|
|
| Total Current Liabilities |
5 910
|
5 340
|
4 334
|
3 395
|
4 786
|
5 780
|
19 667
|
22 100
|
10 849
|
13 602
|
14 999
|
13 821
|
15 190
|
12 220
|
10 046
|
9 362
|
11 225
|
10 571
|
11 125
|
11 607
|
12 627
|
11 603
|
12 743
|
11 743
|
|
| Long-Term Debt |
2 566
|
2 708
|
3 849
|
3 337
|
2 783
|
2 007
|
38 614
|
29 724
|
22 204
|
13 334
|
20 242
|
24 521
|
24 544
|
22 411
|
20 810
|
16 913
|
14 624
|
12 440
|
13 093
|
13 247
|
12 395
|
11 056
|
13 183
|
13 321
|
|
| Deferred Income Tax |
0
|
1 050
|
0
|
0
|
2 197
|
2 339
|
6 486
|
4 054
|
4 304
|
5 175
|
6 210
|
4 736
|
4 140
|
3 574
|
3 286
|
3 121
|
3 628
|
3 673
|
3 220
|
3 239
|
3 503
|
3 164
|
2 584
|
2 635
|
|
| Minority Interest |
827
|
778
|
1 003
|
936
|
791
|
1 153
|
1 552
|
1 823
|
2 094
|
6 941
|
6 669
|
11 156
|
7 616
|
8 309
|
6 779
|
6 440
|
6 404
|
6 137
|
4 710
|
4 849
|
5 158
|
2 107
|
1 755
|
2 719
|
|
| Other Liabilities |
3 137
|
2 866
|
4 858
|
5 459
|
4 298
|
4 983
|
10 300
|
11 277
|
13 954
|
15 017
|
18 886
|
16 474
|
13 649
|
15 028
|
13 294
|
14 137
|
15 134
|
14 442
|
15 122
|
17 394
|
17 781
|
18 210
|
18 698
|
17 122
|
|
| Total Liabilities |
12 440
N/A
|
12 742
+2%
|
14 044
+10%
|
13 127
-7%
|
14 855
+13%
|
16 262
+9%
|
76 619
+371%
|
68 978
-10%
|
53 405
-23%
|
54 069
+1%
|
67 006
+24%
|
70 708
+6%
|
65 139
-8%
|
61 542
-6%
|
54 215
-12%
|
49 973
-8%
|
51 015
+2%
|
47 263
-7%
|
47 270
+0%
|
50 336
+6%
|
51 464
+2%
|
46 140
-10%
|
48 963
+6%
|
47 540
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
886
|
970
|
1 240
|
1 288
|
1 191
|
1 271
|
1 391
|
1 121
|
5 170
|
5 847
|
5 816
|
5 945
|
5 141
|
4 765
|
4 174
|
4 139
|
4 360
|
3 688
|
3 655
|
3 988
|
3 777
|
3 537
|
3 584
|
3 267
|
|
| Retained Earnings |
4 690
|
4 882
|
7 168
|
9 646
|
11 869
|
15 042
|
21 449
|
16 977
|
32 265
|
44 382
|
39 573
|
33 633
|
35 399
|
37 842
|
31 505
|
33 526
|
35 513
|
38 722
|
35 081
|
38 471
|
44 970
|
46 625
|
49 943
|
54 160
|
|
| Additional Paid In Capital |
1 600
|
1 610
|
1 629
|
1 650
|
1 888
|
1 919
|
1 932
|
4 705
|
4 174
|
4 258
|
4 208
|
4 244
|
4 269
|
4 288
|
4 300
|
4 304
|
4 306
|
4 312
|
4 313
|
4 314
|
4 320
|
4 322
|
4 324
|
4 326
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
247
|
427
|
193
|
179
|
117
|
130
|
139
|
126
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 058
|
1 975
|
3 419
|
2 749
|
3 222
|
1 194
|
480
|
2 491
|
2 553
|
512
|
3 036
|
2 517
|
281
|
1 635
|
3 850
|
3 265
|
6 507
|
|
| Total Equity |
7 176
N/A
|
7 462
+4%
|
10 037
+35%
|
12 584
+25%
|
14 948
+19%
|
18 232
+22%
|
24 772
+36%
|
20 638
-17%
|
43 831
+112%
|
58 333
+33%
|
52 539
-10%
|
46 865
-11%
|
45 886
-2%
|
46 285
+1%
|
37 349
-19%
|
39 290
+5%
|
44 711
+14%
|
43 686
-2%
|
40 532
-7%
|
47 054
+16%
|
51 432
+9%
|
50 634
-2%
|
54 586
+8%
|
55 246
+1%
|
|
| Total Liabilities & Equity |
19 616
N/A
|
20 204
+3%
|
24 081
+19%
|
25 711
+7%
|
29 803
+16%
|
34 494
+16%
|
101 391
+194%
|
89 616
-12%
|
97 236
+9%
|
112 402
+16%
|
119 545
+6%
|
117 573
-2%
|
111 025
-6%
|
107 827
-3%
|
91 564
-15%
|
89 263
-3%
|
95 726
+7%
|
90 949
-5%
|
87 802
-3%
|
97 390
+11%
|
102 896
+6%
|
96 774
-6%
|
103 549
+7%
|
102 786
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 683
|
1 685
|
1 686
|
1 688
|
1 656
|
1 601
|
1 569
|
1 571
|
1 960
|
1 962
|
1 923
|
1 847
|
1 848
|
1 850
|
1 798
|
1 799
|
1 754
|
1 649
|
1 621
|
1 618
|
1 619
|
1 621
|
1 623
|
1 624
|
|