Ridley Corporation Ltd
ASX:RIC
Intrinsic Value
The intrinsic value of one RIC stock under the Base Case scenario is 3.13 AUD. Compared to the current market price of 2.56 AUD, Ridley Corporation Ltd is Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ridley Corporation Ltd
Fundamental Analysis
A substantial portion of Ridley's earnings depends on fluctuating livestock numbers in Australia, so any downturn in Australian agriculture and herd sizes could materially reduce demand for its feed products.
Ridley’s focus on advanced nutrition solutions, including specialty feeds for aquaculture and premium livestock, positions it to earn higher margins in fast-growing niche segments.

Revenue & Expenses Breakdown
Ridley Corporation Ltd
Balance Sheet Decomposition
Ridley Corporation Ltd
Current Assets | 281.2m |
Cash & Short-Term Investments | 40.9m |
Receivables | 133.3m |
Other Current Assets | 107m |
Non-Current Assets | 404.3m |
PP&E | 288.6m |
Intangibles | 115.6m |
Other Non-Current Assets | 175k |
Free Cash Flow Analysis
Ridley Corporation Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ridley Corporation Ltd
Revenue
|
1.3B
AUD
|
Cost of Revenue
|
-1.2B
AUD
|
Gross Profit
|
119.2m
AUD
|
Operating Expenses
|
-52.6m
AUD
|
Operating Income
|
66.6m
AUD
|
Other Expenses
|
-26m
AUD
|
Net Income
|
40.6m
AUD
|
RIC Profitability Score
Profitability Due Diligence
Ridley Corporation Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Ridley Corporation Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
RIC Solvency Score
Solvency Due Diligence
Ridley Corporation Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Ridley Corporation Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RIC Price Targets Summary
Ridley Corporation Ltd
According to Wall Street analysts, the average 1-year price target for RIC is 2.9 AUD with a low forecast of 2.37 AUD and a high forecast of 3.36 AUD.
Dividends
Current shareholder yield for RIC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RIC stock under the Base Case scenario is 3.13 AUD.
Compared to the current market price of 2.56 AUD, Ridley Corporation Ltd is Undervalued by 18%.