Ridley Corporation Ltd
ASX:RIC
Cash Flow Statement
Cash Flow Statement
Ridley Corporation Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(7)
|
(14)
|
(13)
|
(7)
|
(12)
|
(10)
|
(5)
|
(2)
|
(2)
|
0
|
(6)
|
(7)
|
(2)
|
(4)
|
(6)
|
(5)
|
(2)
|
(0)
|
1
|
2
|
(2)
|
(7)
|
(12)
|
(14)
|
(15)
|
(15)
|
(6)
|
(6)
|
(7)
|
(2)
|
(1)
|
(4)
|
(4)
|
(2)
|
(6)
|
(11)
|
(21)
|
(22)
|
(12)
|
(11)
|
(12)
|
|
Cash Interest Paid |
(12)
|
(10)
|
(11)
|
(13)
|
(16)
|
(17)
|
(14)
|
(15)
|
(17)
|
(14)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(10)
|
|
Change in Working Capital |
8
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
8
|
9
|
9
|
6
|
6
|
6
|
8
|
8
|
9
|
9
|
7
|
3
|
3
|
3
|
6
|
9
|
10
|
9
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Cash from Operating Activities |
62
N/A
|
67
+9%
|
59
-12%
|
40
-33%
|
21
-46%
|
37
+76%
|
32
-16%
|
(1)
N/A
|
14
N/A
|
53
+279%
|
52
-2%
|
39
-24%
|
36
-10%
|
35
0%
|
28
-20%
|
51
+80%
|
68
+34%
|
53
-23%
|
33
-37%
|
31
-5%
|
33
+7%
|
47
+41%
|
25
-48%
|
18
-28%
|
27
+56%
|
30
+8%
|
59
+99%
|
51
-14%
|
36
-29%
|
37
+2%
|
50
+35%
|
22
-55%
|
35
+54%
|
86
+148%
|
82
-4%
|
47
-43%
|
59
+27%
|
79
+34%
|
66
-17%
|
105
+60%
|
118
+12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(20)
|
(23)
|
(21)
|
(26)
|
(35)
|
(29)
|
(22)
|
(23)
|
(18)
|
(19)
|
(28)
|
(22)
|
(14)
|
(13)
|
(14)
|
(24)
|
(31)
|
(23)
|
(19)
|
(19)
|
(25)
|
(34)
|
(27)
|
(35)
|
(48)
|
(37)
|
(32)
|
(40)
|
(55)
|
(79)
|
(84)
|
(60)
|
(30)
|
(22)
|
(21)
|
(24)
|
(33)
|
(35)
|
(38)
|
(33)
|
(32)
|
|
Other Items |
(24)
|
(75)
|
(61)
|
(7)
|
3
|
1
|
1
|
0
|
93
|
95
|
4
|
2
|
5
|
(28)
|
(35)
|
1
|
(77)
|
64
|
143
|
(0)
|
4
|
3
|
10
|
21
|
16
|
14
|
15
|
6
|
1
|
5
|
4
|
6
|
8
|
5
|
61
|
60
|
3
|
0
|
0
|
(53)
|
(67)
|
|
Cash from Investing Activities |
(44)
N/A
|
(98)
-120%
|
(82)
+16%
|
(34)
+59%
|
(32)
+4%
|
(27)
+15%
|
(21)
+24%
|
(23)
-9%
|
74
N/A
|
75
+1%
|
(24)
N/A
|
(20)
+16%
|
(9)
+55%
|
(41)
-355%
|
(49)
-18%
|
(23)
+54%
|
(108)
-379%
|
41
N/A
|
124
+201%
|
(19)
N/A
|
(21)
-13%
|
(31)
-44%
|
(17)
+44%
|
(14)
+17%
|
(32)
-123%
|
(24)
+25%
|
(17)
+27%
|
(35)
-98%
|
(54)
-56%
|
(74)
-37%
|
(81)
-9%
|
(54)
+33%
|
(22)
+59%
|
(16)
+26%
|
40
N/A
|
36
-8%
|
(30)
N/A
|
(35)
-16%
|
(38)
-10%
|
(86)
-125%
|
(100)
-16%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(0)
|
(0)
|
1
|
2
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
(10)
|
(20)
|
(14)
|
(8)
|
(10)
|
|
Net Issuance of Debt |
(15)
|
43
|
36
|
(4)
|
14
|
(0)
|
(1)
|
35
|
(71)
|
(115)
|
(3)
|
10
|
(2)
|
37
|
47
|
(10)
|
74
|
(71)
|
(137)
|
21
|
(5)
|
12
|
33
|
2
|
13
|
(1)
|
(30)
|
8
|
25
|
43
|
64
|
69
|
(17)
|
(75)
|
(122)
|
(78)
|
16
|
17
|
12
|
7
|
94
|
|
Cash Paid for Dividends |
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(10)
|
(13)
|
(14)
|
(14)
|
(18)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(11)
|
0
|
(5)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(2)
|
0
|
(6)
|
(17)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
(26)
|
(26)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
|
Cash from Financing Activities |
(26)
N/A
|
31
N/A
|
24
-20%
|
(12)
N/A
|
7
N/A
|
(9)
N/A
|
(11)
-22%
|
21
N/A
|
(86)
N/A
|
(130)
-52%
|
(22)
+83%
|
(12)
+44%
|
(26)
-109%
|
12
N/A
|
22
+86%
|
(34)
N/A
|
49
N/A
|
(84)
N/A
|
(163)
-94%
|
(10)
+94%
|
(18)
-74%
|
(1)
+97%
|
20
N/A
|
(10)
N/A
|
(3)
+67%
|
(18)
-446%
|
(47)
-165%
|
(9)
+80%
|
9
N/A
|
31
+248%
|
54
+73%
|
60
+12%
|
(17)
N/A
|
(75)
-341%
|
(129)
-72%
|
(96)
+26%
|
(18)
+81%
|
(28)
-60%
|
(28)
+2%
|
(28)
+0%
|
56
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(9)
N/A
|
(0)
+95%
|
2
N/A
|
(6)
N/A
|
(4)
+28%
|
1
N/A
|
(0)
N/A
|
(2)
-535%
|
3
N/A
|
(2)
N/A
|
6
N/A
|
7
+15%
|
1
-89%
|
6
+710%
|
2
-65%
|
(6)
N/A
|
10
N/A
|
10
-2%
|
(6)
N/A
|
2
N/A
|
(6)
N/A
|
16
N/A
|
28
+77%
|
(7)
N/A
|
(8)
-16%
|
(12)
-58%
|
(5)
+55%
|
7
N/A
|
(9)
N/A
|
(6)
+33%
|
23
N/A
|
28
+25%
|
(5)
N/A
|
(6)
-28%
|
(7)
-25%
|
(13)
-73%
|
12
N/A
|
16
+38%
|
(0)
N/A
|
(9)
-2 248%
|
74
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
42
N/A
|
44
+7%
|
38
-14%
|
13
-65%
|
(13)
N/A
|
9
N/A
|
9
+9%
|
(24)
N/A
|
(4)
+82%
|
34
N/A
|
24
-29%
|
17
-28%
|
21
+23%
|
22
+5%
|
15
-35%
|
27
+88%
|
37
+36%
|
30
-20%
|
14
-53%
|
12
-11%
|
8
-34%
|
13
+56%
|
(3)
N/A
|
(17)
-564%
|
(21)
-20%
|
(8)
+63%
|
27
N/A
|
10
-61%
|
(18)
N/A
|
(42)
-127%
|
(34)
+18%
|
(37)
-8%
|
5
N/A
|
64
+1 261%
|
61
-5%
|
23
-63%
|
27
+16%
|
44
+67%
|
27
-38%
|
72
+163%
|
86
+19%
|