
Ramsay Health Care Ltd
ASX:RHC

Intrinsic Value
The intrinsic value of one
RHC
stock under the Base Case scenario is
95.3
AUD.
Compared to the current market price of 33.39 AUD,
Ramsay Health Care Ltd
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ramsay Health Care Ltd
Fundamental Analysis

Rising labor and input costs across Ramsay's Australian, UK, and European facilities risk eroding margins if the company cannot efficiently pass costs on through higher procedure fees or operational efficiencies.
Ramsay’s global network of private hospitals offers scale advantages, positioning it to negotiate favorable supplier contracts and capture higher patient volumes through brand recognition and established referral pathways.

Revenue & Expenses Breakdown
Ramsay Health Care Ltd
Balance Sheet Decomposition
Ramsay Health Care Ltd
Current Assets | 3.4B |
Cash & Short-Term Investments | 341.1m |
Receivables | 2.4B |
Other Current Assets | 679.5m |
Non-Current Assets | 17.2B |
Long-Term Investments | 96.3m |
PP&E | 10.4B |
Intangibles | 6.1B |
Other Non-Current Assets | 653.8m |
Free Cash Flow Analysis
Ramsay Health Care Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ramsay Health Care Ltd
Revenue
|
17.1B
AUD
|
Cost of Revenue
|
-4.5B
AUD
|
Gross Profit
|
12.7B
AUD
|
Operating Expenses
|
-11.7B
AUD
|
Operating Income
|
919.7m
AUD
|
Other Expenses
|
-911.7m
AUD
|
Net Income
|
8m
AUD
|
RHC Profitability Score
Profitability Due Diligence
Ramsay Health Care Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Ramsay Health Care Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
RHC Solvency Score
Solvency Due Diligence
Ramsay Health Care Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Ramsay Health Care Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RHC Price Targets Summary
Ramsay Health Care Ltd
According to Wall Street analysts, the average 1-year price target for
RHC
is 40.7 AUD
with a low forecast of 36.46 AUD and a high forecast of 48.3 AUD.
Dividends
Current shareholder yield for RHC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RHC
stock under the Base Case scenario is
95.3
AUD.
Compared to the current market price of 33.39 AUD,
Ramsay Health Care Ltd
is
Undervalued by 65%.