Regional Express Holdings Ltd
ASX:REX

Watchlist Manager
Regional Express Holdings Ltd Logo
Regional Express Holdings Ltd
ASX:REX
Watchlist
Price: 0.565 AUD Market Closed
Market Cap: 64m AUD
Have any thoughts about
Regional Express Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one REX stock under the Base Case scenario is 2.702 AUD. Compared to the current market price of 0.565 AUD, Regional Express Holdings Ltd is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REX Intrinsic Value
2.702 AUD
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Regional Express Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for REX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about REX?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Regional Express Holdings Ltd

Provide an overview of the primary business activities
of Regional Express Holdings Ltd.

What unique competitive advantages
does Regional Express Holdings Ltd hold over its rivals?

What risks and challenges
does Regional Express Holdings Ltd face in the near future?

Has there been any significant insider trading activity
in Regional Express Holdings Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Regional Express Holdings Ltd.

Provide P/S
for Regional Express Holdings Ltd.

Provide P/E
for Regional Express Holdings Ltd.

Provide P/OCF
for Regional Express Holdings Ltd.

Provide P/FCFE
for Regional Express Holdings Ltd.

Provide P/B
for Regional Express Holdings Ltd.

Provide EV/S
for Regional Express Holdings Ltd.

Provide EV/GP
for Regional Express Holdings Ltd.

Provide EV/EBITDA
for Regional Express Holdings Ltd.

Provide EV/EBIT
for Regional Express Holdings Ltd.

Provide EV/OCF
for Regional Express Holdings Ltd.

Provide EV/FCFF
for Regional Express Holdings Ltd.

Provide EV/IC
for Regional Express Holdings Ltd.

Show me price targets
for Regional Express Holdings Ltd made by professional analysts.

What are the Revenue projections
for Regional Express Holdings Ltd?

How accurate were the past Revenue estimates
for Regional Express Holdings Ltd?

What are the Net Income projections
for Regional Express Holdings Ltd?

How accurate were the past Net Income estimates
for Regional Express Holdings Ltd?

What are the EPS projections
for Regional Express Holdings Ltd?

How accurate were the past EPS estimates
for Regional Express Holdings Ltd?

What are the EBIT projections
for Regional Express Holdings Ltd?

How accurate were the past EBIT estimates
for Regional Express Holdings Ltd?

Compare the revenue forecasts
for Regional Express Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Regional Express Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Regional Express Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Regional Express Holdings Ltd compared to its peers.

Compare the P/E ratios
of Regional Express Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Regional Express Holdings Ltd with its peers.

Analyze the financial leverage
of Regional Express Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Regional Express Holdings Ltd.

Provide ROE
for Regional Express Holdings Ltd.

Provide ROA
for Regional Express Holdings Ltd.

Provide ROIC
for Regional Express Holdings Ltd.

Provide ROCE
for Regional Express Holdings Ltd.

Provide Gross Margin
for Regional Express Holdings Ltd.

Provide Operating Margin
for Regional Express Holdings Ltd.

Provide Net Margin
for Regional Express Holdings Ltd.

Provide FCF Margin
for Regional Express Holdings Ltd.

Show all solvency ratios
for Regional Express Holdings Ltd.

Provide D/E Ratio
for Regional Express Holdings Ltd.

Provide D/A Ratio
for Regional Express Holdings Ltd.

Provide Interest Coverage Ratio
for Regional Express Holdings Ltd.

Provide Altman Z-Score Ratio
for Regional Express Holdings Ltd.

Provide Quick Ratio
for Regional Express Holdings Ltd.

Provide Current Ratio
for Regional Express Holdings Ltd.

Provide Cash Ratio
for Regional Express Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Regional Express Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Regional Express Holdings Ltd?

What is the current Free Cash Flow
of Regional Express Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Regional Express Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Regional Express Holdings Ltd

Current Assets 123.6m
Cash & Short-Term Investments 54.6m
Receivables 40.2m
Other Current Assets 28.8m
Non-Current Assets 613.6m
Long-Term Investments 63.7m
PP&E 491.4m
Intangibles 815k
Other Non-Current Assets 57.6m
Current Liabilities 207.5m
Accounts Payable 88.1m
Accrued Liabilities 17.7m
Other Current Liabilities 101.7m
Non-Current Liabilities 373.3m
Long-Term Debt 368.8m
Other Non-Current Liabilities 4.5m
Efficiency

Earnings Waterfall
Regional Express Holdings Ltd

Revenue
656.3m AUD
Cost of Revenue
-286.6m AUD
Gross Profit
369.7m AUD
Operating Expenses
-394.5m AUD
Operating Income
-24.7m AUD
Other Expenses
52.4m AUD
Net Income
27.6m AUD

Free Cash Flow Analysis
Regional Express Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

REX Profitability Score
Profitability Due Diligence

Regional Express Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
46/100
Profitability
Score

Regional Express Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

REX Solvency Score
Solvency Due Diligence

Regional Express Holdings Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
27/100
Solvency
Score

Regional Express Holdings Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REX Price Targets Summary
Regional Express Holdings Ltd

There are no price targets for REX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for REX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

REX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Regional Express Holdings Ltd Logo
Regional Express Holdings Ltd

Country

Australia

Industry

Airlines

Market Cap

64.5m AUD

Dividend Yield

0%

Description

Regional Express Holdings Ltd. is a holding company which engages in the provision of operating commercial airlines. The company is headquartered in Mascot, New South Wales and currently employs 15 full-time employees. The company went IPO on 2005-11-09. The firm's segments include Regular public transport, Charter and other and training. Its regular public transport (RPT) network services approximately 60 airports throughout Australia. The company has regional and domestic airline operating a fleet of 60 Saab 340 and approximately six Boeing 737-800NG aircraft to approximately 61 destinations throughout all states in Australia. Its wholly owned subsidiaries are Regional Express Holdings Limited, Rex Freight & Charter Pty Limited, Rex Investment Holdings Pty Limited, Pel-Air Aviation Pty Limited, Australian Airline Pilot Academy Pty Limited, VAA Pty Ltd, Aviation Training Academy Australia Pty Ltd, AAPA Victoria Pty Ltd and NAA Pty Ltd.

Contact

NEW SOUTH WALES
Mascot
81 - 83 Baxter Rd
+61290233555.0
www.rex.com.au

IPO

2005-11-09

Employees

15

Officers

Chief Executive Officer
Mr. Neville Howell
General Manager of Information Technology & Communications
Mr. Mayooran Thanabalasingam
GM of Flight Operations & Chief Pilot
Mr. Paul Fisher
GM of Corporate Services & Company Secretary
Mr. Irwin Tan
General Manager of Human Factors
Mr. Anthony Gibara

See Also

Discover More
What is the Intrinsic Value of one REX stock?

The intrinsic value of one REX stock under the Base Case scenario is 2.702 AUD.

Is REX stock undervalued or overvalued?

Compared to the current market price of 0.565 AUD, Regional Express Holdings Ltd is Undervalued by 79%.

Back to Top