Reece Ltd
ASX:REH

Watchlist Manager
Reece Ltd Logo
Reece Ltd
ASX:REH
Watchlist
Price: 22.78 AUD -0.91% Market Closed
Market Cap: 14.7B AUD
Have any thoughts about
Reece Ltd?
Write Note

Relative Value

The Relative Value of one REH stock under the Base Case scenario is 26.41 AUD. Compared to the current market price of 22.78 AUD, Reece Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REH Relative Value
Base Case
26.41 AUD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
22
Median 3Y
1.6
Median 5Y
1.5
Industry
0.7
Forward
1.6
vs History
44
vs Industry
13
Median 3Y
33.8
Median 5Y
34
Industry
14.4
Forward
37.7
vs History
55
vs Industry
17
Median 3Y
22.7
Median 5Y
21.4
Industry
7.9
vs History
7
vs Industry
14
Median 3Y
22.7
Median 5Y
17.1
Industry
15
vs History
39
vs Industry
11
Median 3Y
3.7
Median 5Y
3.5
Industry
1.1
vs History
39
vs Industry
24
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9
Forward
1.8
vs History
39
vs Industry
29
Median 3Y
6.1
Median 5Y
6
Industry
4.2
vs History
41
vs Industry
12
Median 3Y
22.5
Median 5Y
22.7
Industry
8.9
Forward
16.4
vs History
41
vs Industry
15
Median 3Y
22.5
Median 5Y
22.7
Industry
11.6
Forward
25.3
vs History
57
vs Industry
16
Median 3Y
25.3
Median 5Y
24.5
Industry
8.8
vs History
52
vs Industry
13
Median 3Y
38.6
Median 5Y
34.1
Industry
10.2
vs History
33
vs Industry
12
Median 3Y
2.7
Median 5Y
2.6
Industry
0.9

Multiples Across Competitors

REH Competitors Multiples
Reece Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Reece Ltd
ASX:REH
14.7B AUD 1.6 35.1 23.8 23.8
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
P/E Multiple
Earnings Growth P/E to Growth
AU
Reece Ltd
ASX:REH
Average P/E: 24.3
35.1
22%
1.6
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Reece Ltd
ASX:REH
Average EV/EBITDA: 32.8
23.8
73%
0.3
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Reece Ltd
ASX:REH
Average EV/EBIT: 49.7
23.8
19%
1.3
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top