REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 237.08 AUD -1.33% Market Closed
Market Cap: 31.3B AUD

Intrinsic Value

The intrinsic value of one REA stock under the Base Case scenario is 98.49 AUD. Compared to the current market price of 237.08 AUD, REA Group Ltd is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REA Intrinsic Value
98.49 AUD
Overvaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
REA Group Ltd

REA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for REA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged slowdown in the Australian property market could undermine REA’s core revenue driver, as fewer listings and weaker advertising demand directly affect its bottom line.

Bull Theses

REA’s commanding market share and entrenched brand power in the Australian real estate advertising space create a strong network effect, making it difficult for competitors to match its user reach and listings volume.

Show More Less
How do you feel about REA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about REA Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
REA Group Ltd

Current Assets 786.3m
Cash & Short-Term Investments 338.2m
Receivables 448.1m
Non-Current Assets 1.9B
Long-Term Investments 374.3m
PP&E 76m
Intangibles 995.6m
Other Non-Current Assets 466.8m
Efficiency

Free Cash Flow Analysis
REA Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
REA Group Ltd

Revenue
1.9B AUD
Cost of Revenue
-288.8m AUD
Gross Profit
1.6B AUD
Operating Expenses
-793.8m AUD
Operating Income
769m AUD
Other Expenses
-152.3m AUD
Net Income
616.7m AUD
Fundamental Scores

REA Profitability Score
Profitability Due Diligence

REA Group Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Operating Income
73/100
Profitability
Score

REA Group Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

REA Solvency Score
Solvency Due Diligence

REA Group Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
69/100
Solvency
Score

REA Group Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REA Price Targets Summary
REA Group Ltd

Wall Street analysts forecast REA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REA is 267.33 AUD with a low forecast of 212.1 AUD and a high forecast of 308.7 AUD.

Lowest
Price Target
212.1 AUD
11% Downside
Average
Price Target
267.33 AUD
13% Upside
Highest
Price Target
308.7 AUD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

REA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one REA stock?

The intrinsic value of one REA stock under the Base Case scenario is 98.49 AUD.

Is REA stock undervalued or overvalued?

Compared to the current market price of 237.08 AUD, REA Group Ltd is Overvalued by 58%.

Back to Top