REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 243.56 AUD 0.13% Market Closed
Market Cap: 32.2B AUD
Have any thoughts about
REA Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one REA stock under the Base Case scenario is 115.28 AUD. Compared to the current market price of 243.56 AUD, REA Group Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REA Relative Value
Base Case
115.28 AUD
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

18.9
P/S
P/S
Price to Sales
18.9
vs History
22
vs Industry
5
Median 3Y
14.8
Median 5Y
15.5
Industry
1.5
Forward
19.4
More Details
106.2
P/E
P/E
Price to Earnings
106.2
vs History
23
vs Industry
4
Median 3Y
57.2
Median 5Y
62.4
Industry
18.1
Forward
57.2
More Details
54.5
P/OCF
P/OCF
Price to OCF
54.5
vs History
12
vs Industry
8
Median 3Y
43.1
Median 5Y
43.1
Industry
11.7
More Details
112.4
P/FCFE
P/FCFE
Price to FCFE
112.4
vs History
1
vs Industry
8
Median 3Y
56.1
Median 5Y
56.7
Industry
16.3
More Details
20.9
P/B
P/B
Price to Book Value
20.9
vs History
4
vs Industry
2
Median 3Y
14.8
Median 5Y
15.8
Industry
1.8
More Details
19
EV/S
EV/S
Enterprise Value to Sales
19
vs History
22
vs Industry
5
Median 3Y
14.9
Median 5Y
15.6
Industry
1.6
Forward
19.4
More Details
22.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.2
vs History
17
vs Industry
8
Median 3Y
17.4
Median 5Y
17.6
Industry
3.3
More Details
45.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
45.3
vs History
14
vs Industry
8
Median 3Y
36.3
Median 5Y
36.9
Industry
8.9
Forward
33.6
More Details
45.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
45.3
vs History
14
vs Industry
9
Median 3Y
36.3
Median 5Y
36.9
Industry
12.5
Forward
39.3
More Details
54.7
EV/OCF
EV/OCF
Enterprise Value to OCF
54.7
vs History
12
vs Industry
7
Median 3Y
43.7
Median 5Y
43.6
Industry
10.8
More Details
69.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69.4
vs History
11
vs Industry
7
Median 3Y
55.9
Median 5Y
54.5
Industry
13.7
More Details
14
EV/IC
EV/IC
Enterprise Value to IC
14
vs History
4
vs Industry
4
Median 3Y
9
Median 5Y
9.8
Industry
1.4
More Details

Multiples Across Competitors

REA Competitors Multiples
REA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
REA Group Ltd
ASX:REA
32.2B AUD 18.9 106.2 45.3 45.3
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7 25.4 18.9 21.2
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 10.1 28.4 19.5 23.9
CN
Tencent Holdings Ltd
HKEX:700
3.8T HKD 5.5 20.8 17.4 17.4
JP
LY Corp
XMUN:YOJ
38.4B EUR 3.3 58.1 22.4 38
CN
Baidu Inc
NASDAQ:BIDU
31.6B USD 1.7 11.2 7 7
CN
Fangdd Network Group Ltd
NASDAQ:DUO
26B USD 696.9 -2 210.1 -715 -713.7
CN
Kuaishou Technology
HKEX:1024
198.2B HKD 1.5 12.4 10.2 10.2
KR
Naver Corp
KRX:035420
32.1T KRW 3.1 19.2 11.9 15.7
US
Pinterest Inc
NYSE:PINS
20.6B USD 6 97.3 134.9 159
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 29.2 14.4 24.3
P/E Multiple
Earnings Growth P/E to Growth
AU
REA Group Ltd
ASX:REA
Average P/E: 40.8
106.2
161%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
25.4
76%
0.3
US
Meta Platforms Inc
NASDAQ:META
28.4
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
20.8
124%
0.2
JP
L
LY Corp
XMUN:YOJ
58.1
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11.2
52%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -2 210.1 N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.4
345%
0
KR
Naver Corp
KRX:035420
19.2
78%
0.2
US
Pinterest Inc
NYSE:PINS
97.3
N/A N/A
JP
Z Holdings Corp
TSE:4689
29.2
57%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBITDA: 30.2
45.3
82%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
18.9
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.5
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
17.4
53%
0.3
JP
L
LY Corp
XMUN:YOJ
22.4
50%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7
-8%
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -715 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
190%
0.1
KR
Naver Corp
KRX:035420
11.9
56%
0.2
US
Pinterest Inc
NYSE:PINS
134.9
6 843%
0
JP
Z Holdings Corp
TSE:4689
14.4
50%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBIT: 36.2
45.3
58%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
21.2
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.9
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
17.4
81%
0.2
JP
L
LY Corp
XMUN:YOJ
38
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7
39%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -713.7 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
353%
0
KR
Naver Corp
KRX:035420
15.7
69%
0.2
US
Pinterest Inc
NYSE:PINS
159
51 602%
0
JP
Z Holdings Corp
TSE:4689
24.3
N/A N/A

See Also

Summary
REA intrinsic value, competitors valuation, and company profile.
DCF Valuation
REA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REA stock valuation using valuation multiples.
Wall Street Estimates
REA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.