Redbubble Ltd
ASX:RBL

Watchlist Manager
Redbubble Ltd Logo
Redbubble Ltd
ASX:RBL
Watchlist
Price: 0.67 AUD -2.9% Market Closed
Market Cap: 197.6m AUD
Have any thoughts about
Redbubble Ltd?
Write Note

Relative Value

The Relative Value of one RBL stock under the Base Case scenario is 0.78 AUD. Compared to the current market price of 0.67 AUD, Redbubble Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBL Relative Value
Base Case
0.78 AUD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
60
Median 3Y
0.3
Median 5Y
0.5
Industry
0.6
Forward
0.6
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
16.7
Forward
-102.6
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
12.9
Industry
7.7
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-2.1
Industry
15
vs History
49
vs Industry
18
Median 3Y
3.3
Median 5Y
3.3
Industry
1.6
vs History
55
vs Industry
70
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.5
vs History
55
vs Industry
73
Median 3Y
0.9
Median 5Y
1
Industry
2.2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
8.4
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
12.8
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
10.8
Industry
8.8
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-0.4
Industry
12.1
vs History
57
vs Industry
14
Median 3Y
2.7
Median 5Y
3.5
Industry
1.1

Multiples Across Competitors

RBL Competitors Multiples
Redbubble Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Redbubble Ltd
ASX:RBL
186.1m AUD 0.3 -3.4 -3.2 -3.2
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 41.6 18.5 34
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
199.6B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
139.5B USD 2.9 10.2 7.5 7.5
CN
Meituan
HKEX:3690
919.4B HKD 2.8 37.9 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.1B USD 5.2 69.1 36.7 47.7
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
NL
Prosus NV
AEX:PRX
93B EUR 17.8 14.7 -562.4 -562.4
US
DoorDash Inc
NASDAQ:DASH
72.3B USD 7.2 -423.5 220.2 -276.2
CN
JD.Com Inc
HKEX:9618
398.6B HKD 0.3 10.6 6.4 6.4
P/E Multiple
Earnings Growth
AU
Redbubble Ltd
ASX:RBL
Average P/E: 33.7
Negative Multiple: -3.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.6
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.8
145%
CN
Pinduoduo Inc
NASDAQ:PDD
10.2
185%
CN
Meituan
HKEX:3690
37.9
320%
AR
Mercadolibre Inc
NASDAQ:MELI
69.1
246%
UY
MercadoLibre Inc
BMV:MELIN
68.8
239%
NL
Prosus NV
AEX:PRX
14.7
57%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -423.5 N/A
CN
JD.Com Inc
HKEX:9618
10.6
11%
EV/EBITDA Multiple
EBITDA Growth
AU
Redbubble Ltd
ASX:RBL
Average EV/EBITDA: 46.1
Negative Multiple: -3.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.5
226%
CN
Meituan
HKEX:3690
32.6
327%
AR
Mercadolibre Inc
NASDAQ:MELI
36.7
152%
UY
MercadoLibre Inc
BMV:MELIN
36.6
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -562.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
220.2
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
AU
Redbubble Ltd
ASX:RBL
Average EV/EBIT: 26.6
Negative Multiple: -3.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.5
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
47.7
178%
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -562.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -276.2 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top