Range International Ltd
ASX:RAN

Watchlist Manager
Range International Ltd Logo
Range International Ltd
ASX:RAN
Watchlist
Price: 0.006 AUD Market Closed
Market Cap: 5.6m AUD
Have any thoughts about
Range International Ltd?
Write Note

Intrinsic Value

RAN doesn't have a meaningful market cap.
RAN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RAN stock under the Base Case scenario is 0.006 AUD. Compared to the current market price of 0.006 AUD, Range International Ltd is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAN Intrinsic Value
0.006 AUD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Range International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RAN?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Chemicals Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Range International Ltd

Provide an overview of the primary business activities
of Range International Ltd.

What unique competitive advantages
does Range International Ltd hold over its rivals?

What risks and challenges
does Range International Ltd face in the near future?

Has there been any significant insider trading activity
in Range International Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Range International Ltd.

Provide P/S
for Range International Ltd.

Provide P/E
for Range International Ltd.

Provide P/OCF
for Range International Ltd.

Provide P/FCFE
for Range International Ltd.

Provide P/B
for Range International Ltd.

Provide EV/S
for Range International Ltd.

Provide EV/GP
for Range International Ltd.

Provide EV/EBITDA
for Range International Ltd.

Provide EV/EBIT
for Range International Ltd.

Provide EV/OCF
for Range International Ltd.

Provide EV/FCFF
for Range International Ltd.

Provide EV/IC
for Range International Ltd.

Show me price targets
for Range International Ltd made by professional analysts.

What are the Revenue projections
for Range International Ltd?

How accurate were the past Revenue estimates
for Range International Ltd?

What are the Net Income projections
for Range International Ltd?

How accurate were the past Net Income estimates
for Range International Ltd?

What are the EPS projections
for Range International Ltd?

How accurate were the past EPS estimates
for Range International Ltd?

What are the EBIT projections
for Range International Ltd?

How accurate were the past EBIT estimates
for Range International Ltd?

Compare the revenue forecasts
for Range International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Range International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Range International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Range International Ltd compared to its peers.

Compare the P/E ratios
of Range International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Range International Ltd with its peers.

Analyze the financial leverage
of Range International Ltd compared to its main competitors.

Show all profitability ratios
for Range International Ltd.

Provide ROE
for Range International Ltd.

Provide ROA
for Range International Ltd.

Provide ROIC
for Range International Ltd.

Provide ROCE
for Range International Ltd.

Provide Gross Margin
for Range International Ltd.

Provide Operating Margin
for Range International Ltd.

Provide Net Margin
for Range International Ltd.

Provide FCF Margin
for Range International Ltd.

Show all solvency ratios
for Range International Ltd.

Provide D/E Ratio
for Range International Ltd.

Provide D/A Ratio
for Range International Ltd.

Provide Interest Coverage Ratio
for Range International Ltd.

Provide Altman Z-Score Ratio
for Range International Ltd.

Provide Quick Ratio
for Range International Ltd.

Provide Current Ratio
for Range International Ltd.

Provide Cash Ratio
for Range International Ltd.

What is the historical Revenue growth
over the last 5 years for Range International Ltd?

What is the historical Net Income growth
over the last 5 years for Range International Ltd?

What is the current Free Cash Flow
of Range International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Range International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Range International Ltd

Current Assets 947.3k
Cash & Short-Term Investments 526.1k
Receivables 186.7k
Other Current Assets 234.5k
Non-Current Assets 1.7m
PP&E 1.7m
Other Non-Current Assets 24.7k
Current Liabilities 402.6k
Accounts Payable 402.6k
Non-Current Liabilities 567.5k
Other Non-Current Liabilities 567.5k
Efficiency

Earnings Waterfall
Range International Ltd

Revenue
1.4m USD
Cost of Revenue
-714.7k USD
Gross Profit
699.6k USD
Operating Expenses
-2.5m USD
Operating Income
-1.8m USD
Other Expenses
43.2k USD
Net Income
-1.8m USD

Free Cash Flow Analysis
Range International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RAN Profitability Score
Profitability Due Diligence

Range International Ltd's profitability score is 9/100. The higher the profitability score, the more profitable the company is.

Negative 1-Year Revenue Growth
Negative 3-Years Revenue Growth
Declining ROE
Declining ROIC
9/100
Profitability
Score

Range International Ltd's profitability score is 9/100. The higher the profitability score, the more profitable the company is.

RAN Solvency Score
Solvency Due Diligence

Range International Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Range International Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAN Price Targets Summary
Range International Ltd

There are no price targets for RAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RAN?

Click here to dive deeper.

Dividends

Range International Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for RAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RAN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Range International Ltd Logo
Range International Ltd

Country

Australia

Industry

Chemicals

Market Cap

5.6m AUD

Dividend Yield

0%

Description

Range International Ltd. is a manufacturer of plastic pallets, which develops the ThermoFusion technology. The company is headquartered in Sydney, New South Wales. The company went IPO on 2016-07-22. The firm through its ThermoFusion technology process, manufactures plastic pallets from recycled mixed waste plastic. ThermoFusion creates a flexible dough out of salvaged mixed waste plastic. The technology avoids the process of grading and sorting the waste material, does not require the production of virgin plastic.

Contact

NEW SOUTH WALES
Sydney
World Square, L 12 680 George Street
+61280721400.0
www.rangeinternational.com

IPO

2016-07-22

Employees

-

Officers

Executive Chairman
Mr. Richard Jenkins
Executive Director
Mr. Christopher Fong
Chief Financial Officer
Mr. Arief Setyadi
Head of Global Operations
Mr. Bambang Garnadi
Head of Product Development
Mr. Matthew Allard
Company Secretary
Mr. Euh Hwang B.A., L.L.B.

See Also

Discover More
What is the Intrinsic Value of one RAN stock?

The intrinsic value of one RAN stock under the Base Case scenario is 0.006 AUD.

Is RAN stock undervalued or overvalued?

Compared to the current market price of 0.006 AUD, Range International Ltd is Overvalued by 6%.

Back to Top