Qoria Ltd
ASX:QOR

Watchlist Manager
Qoria Ltd Logo
Qoria Ltd
ASX:QOR
Watchlist
Price: 0.45 AUD Market Closed
Market Cap: 579.6m AUD
Have any thoughts about
Qoria Ltd?
Write Note

Income Statement

Earnings Waterfall
Qoria Ltd

Revenue
100m AUD
Cost of Revenue
-30.6m AUD
Gross Profit
69.3m AUD
Operating Expenses
-120.1m AUD
Operating Income
-50.8m AUD
Other Expenses
-4m AUD
Net Income
-54.8m AUD

Income Statement
Qoria Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
0
N/A
0
+2 600%
2
+493%
2
+33%
2
+10%
4
+58%
4
+14%
4
+5%
6
+37%
9
+50%
10
+7%
22
+128%
45
+103%
64
+42%
82
+28%
94
+14%
100
+6%
Gross Profit
Cost of Revenue
0
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(5)
(7)
(9)
(15)
(16)
(21)
(34)
(31)
Gross Profit
0
N/A
0
N/A
1
+800%
1
+49%
1
+19%
2
+58%
2
+23%
3
+21%
4
+46%
4
+4%
3
-32%
13
+370%
31
+138%
48
+58%
62
+28%
60
-2%
69
+15%
Operating Income
Operating Expenses
(3)
(7)
(9)
(14)
(19)
(21)
(16)
(18)
(21)
(22)
(24)
(55)
(88)
(117)
(146)
(133)
(120)
Selling, General & Administrative
(2)
(5)
(8)
(12)
(16)
(19)
(12)
(10)
(18)
(21)
(24)
(48)
(78)
(102)
(122)
(107)
(89)
Research & Development
(1)
0
(1)
0
(3)
0
(4)
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
0
(1)
(1)
(3)
(4)
(5)
(5)
(4)
(3)
(3)
(6)
(11)
(17)
(24)
(27)
(32)
Other Operating Expenses
0
(0)
1
1
3
2
5
(3)
1
2
2
(0)
0
0
0
0
0
Operating Income
(3)
N/A
(7)
-159%
(9)
-28%
(13)
-45%
(18)
-44%
(19)
-5%
(14)
+25%
(15)
-5%
(17)
-16%
(18)
-6%
(22)
-18%
(42)
-93%
(58)
-38%
(68)
-18%
(84)
-23%
(73)
+13%
(51)
+31%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(4)
(5)
(11)
(11)
Non-Reccuring Items
(1)
0
(0)
0
0
0
0
0
0
0
0
(2)
(5)
(2)
(2)
(1)
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(3)
N/A
(6)
-120%
(9)
-38%
(12)
-36%
(18)
-52%
(19)
-5%
(14)
+25%
(15)
-5%
(18)
-16%
(19)
-6%
(22)
-18%
(45)
-103%
(65)
-47%
(74)
-14%
(91)
-22%
(85)
+6%
(61)
+29%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
1
1
3
4
5
6
Income from Continuing Operations
(3)
(6)
(9)
(12)
(18)
(19)
(14)
(15)
(18)
(19)
(22)
(44)
(64)
(72)
(87)
(81)
(55)
Net Income (Common)
(3)
N/A
(6)
-123%
(9)
-40%
(12)
-36%
(18)
-52%
(19)
-5%
(14)
+25%
(15)
-5%
(18)
-16%
(19)
-6%
(22)
-18%
(44)
-100%
(64)
-46%
(72)
-12%
(87)
-21%
(81)
+7%
(55)
+32%
EPS (Diluted)
-0.06
N/A
-0.17
-183%
-0.14
+18%
-0.13
+7%
-0.17
-31%
-0.13
+24%
-0.09
+31%
-0.13
-44%
-0.07
+46%
-0.07
N/A
-0.06
+14%
-0.08
-33%
-0.09
-13%
-0.08
+11%
-0.1
-25%
-0.09
+10%
-0.05
+44%

See Also

Discover More